a) Calculation of Consolidated Net Income for 2018 (Amounts in $)
Boulder's operating income | 379,200 |
Rock's operating income | 131,200 |
Stone's operating income | 194,000 |
Amortization expense-Boulder's investment in Rock | (25,500) |
Amortization expense-Rock's investment in Stone | (12,400) |
Consolidated net income for 2018 | 666,500 |
b) Calculation of Controlling Interest in Consolidated Income (Amounts in $)
Boulder's operating income | 379,200 |
Boulder's share in Rock's operating income (131,200*90%) | 118,080 |
Boulder's share in Stone's operating income (194,000*75%*90%) | 130,950 |
Boulder's share in Rock's excess amortization (25,500*90%) | (22,950) |
Boulder's share in Stone's excess amortization (12,400*75%*90%) | (8,370) |
Controlling interest in consolidated net income | 596,910 |
Calculation of Non Controlling Interest in Consolidated Income (Amounts in $)
Stone's operating income | 194,000 | |
Amortization expense (on Rock's investment) | (12,400) | |
Stone's accrual based net income | 181,600 | |
Non Controlling share | 25% | |
Non Controlling interest in Stone's income (181,600*25%) | 45,400 | |
Rock's operating income | 131,200 | |
Amortization expense (on boulder's investment) | (25,500) | |
Share in Stone's income (75%*181,600) | 136,200 | |
Rock's accrual based net income | 241,900 | |
Non Controlling share | 10% | |
Non Controlling interest in Rock's income (241,900*10%) | 24,190 | |
Total Non Controlling interest in consolidated net income | 69,590 |
Boulder, Inc., obtained 90 percent of Rock Corporation on January 1, 2016. Annual amortization of $25,500 is applicable...
Boulder, Inc., obtained 90 percent of Rock Corporation on January 1, 2016. Annual amortization of $23,700 is applicable on the allocations of Rock's acquisition-date business fair value. On January 1, 2017, Rock acquired 75 percent of Stone Company's voting stock. Excess business fair-value amortization on this second acquisition amounted to $10,200 per year. For 2018, each of the three companies reported the following information accumulated by its separate accounting system. Separate operating income figures do not include any investment or...
On January 1, 2016, Pride Corporation purchased 90 percent of the outstanding voting shares of Star, Inc. for $458,000 cash. The acquisition-date fair value of the noncontrolling interest was $50,900. At January 1, 2016, Star’s net assets had a total carrying amount of $356,300. Equipment (eight-year remaining life) was undervalued on Star’s financial records by $66,400. Any remaining excess fair value over book value was attributed to a customer list developed by Star (four-year remaining life), but not recorded on...
Required information On January 1, 2016, Pride Corporation purchased 90 percent of the outstanding voting shares of Star, Inc. for $495,000 cash. The acquisition date fair value of the noncontrolling interest was $55,000. At January 1, 2016, Star's net assets had a total carrying amount of $385.000. Equipment (eight-year remaining life) was undervalued on Star's financial records by $69,600. Any remaining excess fair value over book value was attributed to a customer list developed by Star (four-year emaining life), but...
On January 1, 2016, Pride Corporation purchased 90 percent of the outstanding voting shares of Star, Inc. for $429,000 cash. The acquisition-date fair value of the noncontrolling interest was $47,700. At January 1, 2016, Star’s net assets had a total carrying amount of $333,900. Equipment (eight-year remaining life) was undervalued on Star’s financial records by $54,400. Any remaining excess fair value over book value was attributed to a customer list developed by Star (four-year remaining life), but not recorded on...
On January 1, 2016, Pride Corporation purchased 90 percent of the outstanding voting shares of Star, Inc. for $463,000 cash. The acquisition-date fair value of the noncontrolling interest was $51,400. At January 1, 2016, Star’s net assets had a total carrying amount of $359,800. Equipment (eight-year remaining life) was undervalued on Star’s financial records by $49,600. Any remaining excess fair value over book value was attributed to a customer list developed by Star (four-year remaining life), but not recorded on...
On January 1, 2016, Aspen Company acquired 80 percent of Birch Company's voting stock for $364,000. Birch reported a $320,000 book value and the fair value of the noncontrolling interest was $91,000 on that date. Then, on January 1, 2017, Birch acquired 80 percent of Cedar Company for $108,000 when Cedar had a $108,000 book value and the 20 percent noncontrolling interest was valued at $27,000. In each acquisition, the subsidiary's excess acquisition-date fair over book value was assigned to...
On January 1, Patterson Corporation acquired 80 percent of the 100,000 outstanding voting shares of Soriano, Inc., in exchange for $31.25 per share cash. The remaining 20 percent of Soriano's shares continued to trade for $30 both before and after Patterson's acquisition At January 1, Soriano's book and fair values were as follows: Remaining Life Current assets Buildings and equipment Trademarks Patented technology Values $ 80,000 1,000,000 900,000 2,000,000 5 years 10 years 4 years Book Values 80,000 1,250,000 700,000...
Placid Lake Corporation acquired 90 percent of the outstanding voting stock of Scenic, Inc., on January 1, 2017, when Scenic had a net book value of $520,000. Any excess fair value was assigned to intangible assets and amortized at a rate of $5,000 per year. Placid Lake's 2018 net income before consideration of its relationship with Scenic (and before adjustments for intra-entity sales) was $420,000. Scenic reported net income of $230,000. Placid Lake declared $110,000 in dividends during this period;...
Nascent, Inc., acquires 60 percent of Sea-Breeze Corporation for $414,000 cash on January 1, 2015. The remaining 40 percent of the Sea-Breeze shares traded near a total value of $276,000 both before and after the acquisition date. On January 1, 2015 Sea-Breeze had the following assets and liabilities: Book Value Fair Value Current assets $ 150,000 $ 150,000 Land 200,000 200,000 Buildings (net) (6-year remaining life) 300,000 360,000 Equipment (net) (4-year remaining life) 300,000 280,000 Patent (10-year remaining life) 0...
Protrade Corporation acquired 80 percent of the outstanding voting stock of Seacraft Company on January 1, 2017, for $476,000 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $705,000 and the fair value of the 20 percent noncontrolling interest was $119,000. No excess fair value over book value amortization accompanied the acquisition. The following selected account balances are from the individual financial records of these two...