Question

4. Calculating OCF. Consider the following income statement: Sales Costs Depreciation EBIT Taxes (35%) Net income $558,400 34
4). Find the present value of the following: cash flow stream, discounted at 7 percent: Year 1, $100; Year 2, $400; Years 3 t
0 0
Add a comment Improve this question Transcribed image text
✔ Recommended Answer
Answer #1

1. Missing figures are calculated as per below:

EBIT = Sales - Costs - Depreciation

EBIT = $558400 - $346800 - $94500

EBIT = $117100

Taxes = 35% * EBIT

Taxes = 35% * $117100 = $40985

Net income = EBIT - Taxes

Net income = $117100 - $40985 = $76115.

Calculation of operating cash flow:

Operating cash flow = Net income + Depreciation

Operating cash flow = $76115 + $94500 = $170615

Calculation of Depreciation tax shield:

Depreciation tax shield = Tax rate * Depreciation expense

Depreciation tax shield = 35% * $94500 = $33075

Add a comment
Know the answer?
Add Answer to:
4. Calculating OCF. Consider the following income statement: Sales Costs Depreciation EBIT Taxes (35%) Net income...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT