Question

Prepare common-sized balance sheet and income statements for the company for 2017 and 2018. All values in millions except for per share data. (In $, not %)

12/31/18 12/31/17 Sales Cost Of Goods Gross Profit Selling & Adminstrative & Depr. & Amort Expenses Income After Depreciation & Amortization Non-Operating Income Interest Expense Pretax Income -11 -21 -20 Income Taxes Minority Interest Investment Gains/Losses Other Income/Charges 0 0 00 -9 -20 - 0 22 Income From Cont. Operations Extras & Discontinued Operations Net Income - 92 12/31/18 Depreciation Footnote Income Before Depreciation & Amortization Depreciation & Amortization (Cash Flow) Income After Depreciation & Amortization 12/31/17 -13 8 -21 4 -11

Answer 1

Stoiminto only profit, lock 5544 Revenue from mpegslinn Non operating force + Total income. W Euponger cost of Sinode Selling andniniele atever Depr Amor Expenses Interest Expense. Depreciation Income from continuing opagatione 9 Net Profis I Close) (40) (50)

Bilal 18 34/19/14- Balances heet Assete Non-current assets Property & Eauipment Intangible assete w Ic8 00 Financial assete Deposits Ecothee assete cureent assete & inance al assete Receivables cach Ee lash equivalente other curlent assets 104 5 4 w 174 150

31118108 293 288 o Equity Celialeiutier Equity Eunity share capital o thue canity Trearney stock Retained Earnings shareholders Eauity profis I Close) 32 - 206 175 yo 150. - 50 Mon current laleilities Financial taleirities Bron Deferred tanes. current liabilities Rinancial liabities Acwante payable other current liabilities 110 3 373 267