Question

New Town Industries Tax rate 35% 2015 2014 Revenues $42,629 $37,911 Cost of goods sold 23,704 24,832 Interest 1,230 1,584 Dividends 1.200 600 Depreciation 2,609 2,814 Administrative expenses 7,040 6,820 Cash 3,671 2.969 Inventory 3,968 4,503 Accounts payable 2.325 3,760 Long-term debt 19,105 25.900 Accounts receivable 4,601 5.318 Common stock 22.600 19,800 Net fixed assets 41,260 42.110 What is the operating cash flow for 2015? 0 $3,753 $10.325 O $12.408 O $9.069 O $6.460

Answer 1

Income Statement Sales $ 42,629 Less: Costs $ 30,744 Less: Depreciation $ 2,609 EBIT $ 9,276 Less: Interest $ 1,230 EBT $ 8,046 Less: Tax @ 35% $ 2,816 Net income $ 5,230 Less: Dividends $ 841 Addition to RE $ 4,389

Operating cash flow Operating cash flow EBIT-Taxes+Depreciation 9,069 WS =9276-2816+2609

*Please rate thumbs up