Ans:
Cash flows from operating activities |
Amount $ |
|
Earnings After Tax |
7,50,000 |
|
Adjustments for (Non cash Expenses): |
||
Depreciation Expense(150,000 – 100,000) |
50,000 |
|
Adjusts for changes in working capital |
||
Increase in Accounts receivables (2000000 - 1500000) |
(5,00,000) |
|
Decrease in inventories (3500000 - 2000000) |
15,00,000 |
|
Increase in Accounts payables (500000 - 350000) |
1,50,000 |
$12,00,000 |
Cash generated from operations |
$19,50,000 |
Note:
1) Depreciation is an expense but there is no physical outflow of cash that’s why it is Added to EAT
2) Increase in accounts receivable will reduces cash so it is reduced
3) Decrease in inventories and increase in Accounts payable both will increase cash that’s why Added to EAT
4) common stock,long term debt,dividends these are financial items not considered in operating activity cash flow calculation
Given the following selected information on McMillen's Chocolate, Inc., calculate Cash Flow from Operating Activities for...
Calculate the following for each of the years listed A. Debt/ Equity ratio B. Debt/asset ratio C.Profit Margin (as a %) D. Gross Margin (as a %) E. Calculate the change in profit margin over each year Exhibit 1: Iggy’s Financial Statements, 1994-1999 1994 1995 1996 1997 1998 1999 Income Statement Data Net revenue 1,000,000 2,500,000 3,000,000 4,000,000 4,500,000 6,000,000 Cost of goods sold Labor Other 570,000 220,000 350,000 1,700,000 900,000 800,000 1,920,000 1,080,000 840,000 2,520,000 1,480,000 1,040,000 3,195,000 1,890,000...
You have the following information. Prepare and evaluate a cash budget for the months of October, November, and December based on the information shown below. Sales Purchases August 3,000,000 3,500,000 September 4,500,000 2,000,000 October 1,000,000 500,000 November 1,500,000 750,000 December 2,000,000 1,000,000 The firm collects 60 percent of sales for cash and 40 percent of its sales one month later. ∙ Interest income of $50,000 on marketable securities...
2) In the preparation of a quarterly cash budget, the following revenue and cost information have been compiled. Month August (actual) September (actual) October (forecast) November (forecast) December (forecast) Sales $3,000,000 $4,500,000 $1,000,000 $1,500,000 $2,000,000 Purchases $3,500,000 $2,000,000 $ 500,000 $ 750,000 $1,000,000 To prepare and to evaluate a cash budget for the months of October, November, and December, the information shown below is used: • The firm collects 60 percent of sales for cash and 40 percent of its...
✓ Net cash flow from operating activities, $490,000 PR 16-1A Statement of cash flows-indirect method O . 2 The comparative Ixalance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2. is shown as follows: Dec 31, 2013 Dec. 31, 2012 $ 150,000 400.000 750,000 100,000 155,000 450,000 770,000 0 500,000 1.400,000 (600.000) $2,675,000 1.200,000 (500,000) $2,100,000 Cash... Accounts receivable Inet Inventories.... Investments Land Equipment..... Accumulated depreciation--equipment Total assets Liabilities and Stockholders' Equity Accounts payable.... Accrued expenses payable... Dividends payable........
Partial Information Accounts Payable Accounts Receivable Accrued Liabilities Accumulated Depreciation Before Tax #s 255,000 650,000 750,000 252,000 10,000 Add. PIC - CIS Add. PIC-PIS Allowance for Doubtful Accounts 15,000 25,000 Amortization Expense - Patent Office Supplies Expense Bonds Payable 100,000 1.200,000 350,000 Cash Common Stock Customer Deposits 3,500,000 3,583,000 600,000 Cost of Goods Sold Depreciation Expense Discontinued Operations (Loss) 700,000 450,000 400,000 Discounts on Notes Payable Dividend Revenue 5.000 65.000 Loss on Sale of Equipment interest Expense 800,000 88.000 Interest...
QUESTION 32 Analytical procedures are evaluations of financial information made by a study of plausible relationships among financial and nonfinancial data. Understanding and evaluating such relationships is essential to the audit process. Each of the following represents a financial ratio that the auditor calculated during the prior year's audit. For each ratio, calculate the current year's ratio from the financial statements. Sales represent net credit sales. The total assets, receivables, and inventory balances at December 31, year 2 were the...
PLEASE COMPLETE THE ANSWER SAT 1.1 SAT 1.2 SAT 1.3 SAT 1.4 RBB RETAILING CORPORATION Statement of Comprehensive Income For the year ended December 31, 2020 Net sales Less: Cost of sales 3,380,000 2,566,000 Gross profit 814,000 Less: Operating expenses Selling expenses General and administrative expenses Income before income tax 260,500 352,200 612.700 201,300 Less: Income tax expense 60,390 Net profit 140,910 Included under General and Administrative Expenses is the depreciation of the following account titles: a. Building - P80,000...
27. Prepare a statement of cash flows for the Crosby Corporation. Follow the general procedures indicated in Table 2–10 on page 38 .Statement of cash flows(L04)Current Assets LiabilitiesCash . . . . . . . . . . . . . . . . . . . . . . . . . $ 15,000 Accounts payable . . . . . . . . $ 20,000Accounts receivable . . . . . . . . . . . ....
P5.9 Please help! Sunny Valley Resort has owned 80% of Mountain Lodging Inc since Mountain Lodging's inception. The condensed consolidated balance sheets of Sunny Valley Resort at December 31, 2020 and 2019 and other relevant information follow: Required: Prepare, in good form, a consolidated statement of cash flows for 2020. Example problem to go off of for formatting... I hope this helps!! SUNNY VALLEY RESORT AND SUBSIDIARY Condensed Consolidated Balance Sheets December 31 (in thousands) 2020 2019 Assets Cash $600,000...
SAT 1.1 SAT 1.2 SAT 1.3 SAT 1.4 SAT 1.5 SAT 1.6 SAT 1.7 SAT 1.8 SAT 1.9 SAT 1.10 I need complete answer RBB RETAILING CORPORATION Statement of Comprehensive Income For the year ended December 31, 2020 Net sales Less: Cost of sales 3,380,000 2,566,000 Gross profit 814,000 Less: Operating expenses Selling expenses General and administrative expenses Income before income tax 260,500 352,200 612.700 201,300 Less: Income tax expense 60,390 Net profit 140,910 Included under General and Administrative Expenses...