Question

Your overall detailed analysis and conclusion as to the performance of each selected company with a...

Your overall detailed analysis and conclusion as to the performance of each selected company with a further detailed comparative analysis between the companies selected

PERNOD RICARD

CONSOLIDATED BALANCE SHEETS

(Dollars in millions)

2017

2018

Assets

Non-current assets

11,755

11.539

Intangible assets

5,397

5,319

Goodwill

2,336

2,424

Property, plant and equipment

650

886

Non-current financial assets

15

11

Investments in associats

26

2

Non-current derivative instruments

2,377

1,556

Deferred tax assets

22,557

21,737

Total Non-Current Assets

Current assets

Inventories and work in progress

5,305

5,472

Trade and other operating receivables

1,134

1,122

Income and other operating receiveables

111

177

Income taxes receiveable

270

280

Other current assets

24

17

Current derivative instruments

677

754

Cash and Cash equivalents

7,521

7,821

Total Current Assets

10

0

Assets held for sale

30,088

29,558

Total Assets

Shareholders' equity

Capital

411

411

Share premium

3,052

3,052

Retained earnings and currency translation differences

8,849

9,757

Group net profit

1,393

1,577

Group shareholders's equity

13,705

14,797

Non-controlling interests

180

181

Total Shareholders' Equity

13,886

14,798

Liabilities

Non-current liabilities

Non-current provisions

453

448

Provisions for pensions and other long-term employee benefits

649

526

Deferred tax liabilities

3421

2593

Bonds - non-current

6,900

6,777

Other non-current financial liabilities

480

463

Non-current derivative instruments

42

31

Total Non-Current Liabilities

11,946

10,838

Current liabilities

Current provisions

159

143

Trade payables

1,826

1,951

Income tax payable

156

225

Other current liabilities

935

960

Bonds - current

94

93

Other current financial liabiltiies

1,071

360

Current derivative instruments

15

11

Total Current Liabilities

4,256

3,743

Total Liabilities and Shareholders' Equity

30,088

29,558

0 0
Add a comment Improve this question Transcribed image text
Answer #1

ANSWER:

Current ratio Current Assets Current Liabilities 7,521 4,256 7,821 3,743 2.1 Acid -test (Quick) Ratio Current Assets Inventory -Prepaid Expenses Current Liabilities 2,216 4,256 2,349 3,743 0.5 0.6 Return on Equit Net Income Total Stockholders Equity 1421 13886 1603 14798 10.2% 10.8% Debt - Equity Debt Total Stockholders Equity 16202 14581 13886 14798 116.7% 98.5%Payout Ratio Dividend Net Income 511 1421 551 1603 0 35.96% 34.37% Price Earning Ratio Market Price Per Share Earnings Per Share not givern not givern 5.27 5.97 PERNOD RICARD CONSOLIDATED BALANCE SHEETS (Dollars in millions) 0 2017 2018 Change Assets Non-current assets Intangible assets Goodwil Property, plant and equipment Non-current financial assets Investments in associats Non-current derivative instruments 11,755 5,397 2,336 650 15 26 11,539 5,319 2424 886 -1.84% -1.45% 377% 36.31% -26.67% 92.31% (216) 4 5 236 (4)| (24)2,377 1,556 (821) 34.54% Deferred tax assetsTotal Non-Current Assets Current assets Inventories and work in progress Trade and other operating receivables Income and other operating receiveables Income taxes receiveable Other current assets Current derivative instruments Cash and Cash equivalents Total Current Assets Assets held for sale Total Assets 22,557 21,737 (820) 3.64% 3.15% 3.15% 1.06% 59.46% 3.70% 291 790 11-37% 3.99% -100.00% 1.76% 5.305 5,305 1.134 5.472 5.472 1,122 167 167 12 270 24 677 7.521 10 30,088 280 10 754 7,821 300 )| (530) 29,558 Shareholders equity Capital Share premium Retained earnings and currency translation di Group net profit Group shareholderss equit Non-controlling interests Total Shareholders Equity 0.00% 0.00% 10.26% 13.21% 3,052 8,849 1,393 13,705 180 13,886 3,052 9,757 1,577 14,797 181 14,798 908 184 1,092 0.56% 65 % 912Liabilities Non-current liabilities Non-current provisions Provisions for pensions and other long-term e Deferred tax liabilities Bonds non-current Other non-current financial liabilities Non-current derivative instruments Total Non-Current Liabilities 1.10% ALE 3,421 480 448 526 2,593 6,777 463 31 10,838 (12311-18.95% (KM) .2420% 1.f8% -3.54% (123) (17) (11)| 12 -26.19% 9.28% (1,108) Current liabilities Current provisions Trade payables Income tax payable Other current liabilities Bonds current Other current financial liabiltiies Current derivative instruments Total Current Liabilities Total Liabilities and Shareholders Equit 159 1,826 156 935 143 1,951 225 10.06% 125 69 25 44.23% -1.06% (7111-6639% -26.67% (51311-12.05% -1.76% 93 1071 15 3,43 29,558 4 30,088 (530) Actva

Add a comment
Know the answer?
Add Answer to:
Your overall detailed analysis and conclusion as to the performance of each selected company with a...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • PERNOD RICARD CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Non-current assets Intangible...

    PERNOD RICARD CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Non-current assets Intangible assets 11,755 39.07% 11.539 0.04% Goodwill 5,397 17.94% 5,319 18.00% Property, plant and equipment 2,336 7.76% 2,424 8.20% Non-current financial assets 650 2.16% 886 3.00% Investments in associats 15 0.05% 11 0.04% Non-current derivative instruments 26 0.09% 2 0.01% Deferred tax assets 2,377 7.90% 1,556 5.26% Total Non-Current Assets 22,557 74.97% 21,737 73.54% Current assets Inventories and work in progress Trade and other operating...

  • Overall detailed analysis and conclusion as to the performance BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars...

    Overall detailed analysis and conclusion as to the performance BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 % 2018 % Assets Cash & Cash equivalents 182 3.94% 239 4.80% Accounts receivable, net 557 12.04% 639 12.84% Inventories 1,270 27.46% 1,379 27.71% Other Current Assets 342 7.39% 298 5.99% Total Current Assets 2,351 50.83% 2,555 51.35% Property, plant and eqeuipment 713 15.42% 780 15.68% Goodwill 753 16.28% 763 15.33% Other intangible assets 641 13.86% 670 13.46% Deferred tax assets...

  • Comparative analysis between both companies on which is stronger and give a detailed reason BROWN FORMAN...

    Comparative analysis between both companies on which is stronger and give a detailed reason BROWN FORMAN CORPORATION CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 2018 Total Assets 4,625 4,976 Total Liabilities 3,255 3,660 Total stockholders' equity 1,370 1,316 PERNOD RICARD CONSOLIDATED BALANCE SHEETS (Dollars in millions) 2017 2018 Total Assets 30,088 29,558 Total Current Liabilities 4,256 3,743 Total Shareholders' Equity 13,886 14,798

  • Perform a horizontal analysis of the balance sheet of the Fortune 500 company, Apple. Then please...

    Perform a horizontal analysis of the balance sheet of the Fortune 500 company, Apple. Then please summarize the balance sheet results of the horizontal analysis. Simply select some of the higher or lower %s to discuss. Focus on items you feel are more relevant and telling of the company operations. For example, you could write one paragraph on each section of the balance sheet i.e. assets, liabilities, equity. Please use the following balance sheets. Apple Inc. CONSOLIDATED BALANCE SHEETS (In...

  • 7 Marks Question 2 For 2004, use the reformatted financial statements below to compute the return...

    7 Marks Question 2 For 2004, use the reformatted financial statements below to compute the return on equity. Next compute the five Advanced du Pontratos the spread and the financing impact on retum on equity. (Please do not average the balance sheet numbers.) Briefly identify the activity that is pushing down profitability REFORMATTED CONSOLIDATED INCOME STATEMENT 2,002 2,003 2,004 FOR THE YEAR ENDED 30 JUNE $.000 $.000 $,000 REVENUE AND OTHER INCOME Scheduled revenues 550,991 731,951 924,566 Other revenues 73,059...

  • Could anyone help me identify which items are operating assets and operating liabilities? Consolidated Statement of...

    Could anyone help me identify which items are operating assets and operating liabilities? Consolidated Statement of Financial Position - CAD ($) $ in Millions Current assets Cash and cash equivalents Accounts receivable Contract assets Inventories Prepayments Income taxes recoverable Derivative financial assets Total current assets Property, plant and equipment Intangible assets Investment in equity accounted investees Deferred tax assets Derivative financial assets Other assets Total assets Current liabilities Accounts payable and accrued liabilities Less: current portion Income taxes payable Document...

  • Reformulate Carrefour’s 2015 consolidated income statement (I/S), 2014 and 2015 statements of financial positions (SFP; i.e.,...

    Reformulate Carrefour’s 2015 consolidated income statement (I/S), 2014 and 2015 statements of financial positions (SFP; i.e., balance sheets), and 2015 statement of cash flows (SCF) . Carrefour 31 December Reported VS 2015 2014 2013 2015 2014 Year ended 31 December Continuing operations Other revenue Total revenue Cost of Sales Gross margin from recurring operations Sales, general and administrative expenses, depreciation and amort Recurring operating profit Net income from companies accounted for by the equity method Recurring operating income after net...

  • Part 1: Ratio Analysis calculate the following ratios Part 2: Perform a vertical analysis of statement...

    Part 1: Ratio Analysis calculate the following ratios Part 2: Perform a vertical analysis of statement of financial position & Income statement Part 3: Perform a Horizontal Analysis of statement of Financial Position for 2015 and 2014 & Income statement for 2015 Instructions: 1. On pages three and four, you will find condensed statement of financial position and income statement data for Waterloo Corporation. 2. Use the same information to answer all the three parts. 3. Part 1: a. In...

  • The following balance sheet information (in $ millions) comes from the Annual Report to Shareholders of...

    The following balance sheet information (in $ millions) comes from the Annual Report to Shareholders of Hotel California for the 2013 fiscal year. (Certain amounts have been replaced with question marks to test your understanding of balance sheets.) In addition, you’re provided with the following information from an analysis of Hotel California’s financial position at the same date: Current ratio = 4.78 Acid-test ratio = 0.968 Debt-to-equity ratio = 1.35 Compute the missing amounts (rounded to the nearest $ in...

  • Presented below is the condensed financial statements of Raleigh Airlines Ltd. for the year ended December...

    Presented below is the condensed financial statements of Raleigh Airlines Ltd. for the year ended December 31, 2018. Consolidated Statement of Financial Position At December 31 (Stated in thousands of Canadian dollars) 2018 2017 Assets Currents Assets: Cash and Cash Equivalents 1185806 1147076 Marketable Securities 93771 226090 Total cash,cash equivalents and marketable securities 1279577 13732166 Restricted Cash 115615 109700 Accounts Receivable 145544 152492 Prepaid Expenses,Deposits and other 190242 138676 Inventory 39742 43045 1770720 1817079 Non Current Assets Property and Equipment...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT