Question


of a company during a a firms gross income, expenses, net income, and the income that is available for distnibution to its preferred and common principles (GAAP) that match the firms revenues and expenses to the period in and analysts use the information given in the income statement and other financial statements and reports to evaluate the companys financial performance and condition and taxes (EBIT). 3. The companys tax rate remains constant at 40% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Green Caterpillar expects to pay $300,000 and $1,583,550 of preferred and common stock dividends, respectively. O Type here to search
Operating income (or EBIT) Less: Interest expense 300,000 Earnings available to common shareholders to in annual dividends. in Year 1 to in Year 2. n Year 1 to of the item reported in annual contribution to retained earnings, $1,303,800 and $1,635,450, respectively. This is because the income statement involve payments and receipts of cash. O Type here to sea
0 0
Add a comment Improve this question Transcribed image text
Answer #1

The completed income statement is as shown:

$18,750,000 11,250,000 1.25*Year 1 Net sales Net Sales Less: Operating costs, except depreciation and amortization Less: Depreciation and amortization expenses Operating Income (EBIT) Less: Interest Expense Pre-tax Income (or EBT) Less: Taxes (40%) Earnings after Taxes Less: Preferred stock dividends Earning available to common shareholders Less: Common stock dividends Contribution to retained earning 15,000,000 9,000,000 600,000 600,000 5,400,000 6,900,000 Net Sales - operating costs and depreciation and amortization expenses 15% of EBIT 540,000 4,860,000 1,944,000 1,035,000 5,865,000 2,346,000 EBIT -Interest expense 40% of EBT 2,916,000 $3,519,000 EBT Taxes 300,000 2,616,000 1,312,200 1,303,800 00,000 Given in the question 3,219,000 Earnings after taxes - Preferred stock dividends 1,583,550 Given in the question S1,635,450 Earnings available to common shareholders- common stock dividends No. of shares 200,000 13.08 200,000 Earnings per share 16.10 Earnings available to common stock holders/no of common shares EBITDA 6,000,000 7,500,000 Net Sales - operating costs excluding dep and amortization Preferred stock dividends No. of shares Preferred stock dividends per share 300,000 25,000 12

  • In year 2, if Green caterpillar has 25,000 shares of preferred stock issued, then each shareholder should expect to receive $12 in annual dividends. (300,000 is the total preferred stock dividend divided by 25,000)
  • If Green caterpillar has 200,000 shares of common stock issued, then the firm's EPS is expected to change from 13.08 in Year 1 to 16.10 in Year 2. (EPS calculated as earnings available for common shareholders divided by common shares outstanding)
  • Green caterpillar's EBITDA value changed from 6,000,000 in Year 1 to 7,500,000 in Year 2. (EBITDA is simply net sales minus operating costs excluding depreciation and amortization).
  • It is wrong to say.........This is because not all items reported in the income statement.....(This is because depreciation and amortization are non cash expenses. To calculate the company's net cash flows, these items need to be added back to the firm's net retained earnings)
Add a comment
Know the answer?
Add Answer to:
of a company during a a firm's gross income, expenses, net income, and the income that...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 3. Financial statements and reports Aa Aa E The income statement, also known as the profit...

    3. Financial statements and reports Aa Aa E The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the...

  • Please give me all the answers. thanks 18. Income statement The income statement, also known as...

    Please give me all the answers. thanks 18. Income statement The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a company's financial performance during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the...

  • 3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L)...

    3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which...

  • The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of...

    The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a company's financial performance during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they are incurred, not necessarily when cash...

  • 3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L)...

    3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which...

  • 3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L)...

    3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company duringa specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period i which they...

  • Green Caterpillar Garden Supplies Inc.'s income statement reports data for its first year of operation. The...

    Green Caterpillar Garden Supplies Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year 1, Green Caterpillar is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT) 2. The company's operating costs (excluding depreciation and amortization) remain at 75% of net sales, and its depreciation and amortization expenses remain constant from year...

  • The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's...

    The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily when cash was received or paid. Investors and analysts use the information given in the income statement and other financial statements and reports to evaluate the company's financial performance and condition. Consider the following scenario: Cute Camel Woodcraft Company's income statement reports data for its first year of operation. The firm's...

  • Correctly answer all parts of question #3 Aa Aa E 3. Income statement The income statement,...

    Correctly answer all parts of question #3 Aa Aa E 3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's...

  • The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of...

    The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial perforrmance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT