Net income for the year $1,210,000
7% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 1,970,000
6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock 4,200,000
Common stock, $10 par value 5,820,000
Tax rate for 2021 20%
Average market price of common stock $25 per share
There were no changes during 2021 in the number of common shares, preferred shares, or convertible bonds outstanding. There is no treasury stock. The company also has common stock options (granted in a prior year) to purchase 71,800 shares of common stock at $20 per share.
(a) Compute basic earnings per share for 2021. (Round answer to 2 decimal places, e.g. $2.55.) Basic earnings per share $1.65
(b) Compute diluted earnings per share for 2021. (Round answer to 2 decimal places, e.g. $2.55.) Diluted earnings per share
ANSWER
Net income = $1,210,000 | |||||||
Dividend on preference shares = 4,200,000*6%= | 252,000 | ||||||
Number of common stock outstanding = 5,820,000/10=582,000 | |||||||
a Basic EPS = Net income-Preference Dividend/Common stock outstanding | |||||||
=(1,210,000-252,000)/582,000= $1.65 (rounded off) | |||||||
b. | |||||||
Interest savings on Bonds net of tax = (1,970,000*7%)*(1-0.2)= | 110,320 | ||||||
Potentially dilutive common shares for Bonds = 1,970,000/1000*30= | 59,100 | ||||||
Potentially dilutive common shares for Stock option =(Market price-option price)/Market price * No. of options= | |||||||
=(25-20)/25*71,800 = | 14,360 | ||||||
Diluted EPS = Net income-Preference Dividend+Interest savings on Bond net/(Common stock outstanding+Potentially Dilutive common shares) | |||||||
=(1,210,000-252,000+110,320)/(582,000+59,100+14,360)= | 1.63 | Rounded off | |||||
Preferred stock is not assumed to be converted since conversion would be antidilutive |
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************
Net income for the year $1,210,000 7% convertible bonds issued at par ($1,000 per bond); each...
The information below pertains to Windsor Company for 2021. Net income for the year $1,190,000 7% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 1,970,000 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock 4,000,000 Common stock, $10 par value 6,280,000 Tax rate for 2021 20% Average market price of common stock $25 per share There were no changes during...
The information below pertains to Bonita Company for 2021. Net income for the year $1,190,000 7% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 1,970,000 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock 4,000,000 Common stock, $10 par value 6,280,000 Tax rate for 2021 20% Average market price of common stock $25 per share There were no changes during...
The information below pertains to Cheyenne Company for 2021. $1,140,000 2,010,000 Net income for the year 6% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock Common stock, $10 par value Tax rate for 2021 Average market price of common stock 3,820,000 5,820,000 20% $25 per share There were no changes during 2021...
The information below pertains to Cheyenne Company for 2021. $1,140,000 2,010,000 Net income for the year 6% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock Common stock, $10 par value Tax rate for 2021 Average market price of common stock 3,820,000 5,820,000 20% $25 per share There were no changes during 2021...
The information below pertains to Sarasota Company for 2021. Net income for the year $1,220,000 7% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 1,990,000 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock 3,990,000 Common stock, $10 par value 6,140,000 Tax rate for 2021 20% Average market price of common stock $25 per share There were no changes during...
The information below pertains to Stellar Company for 2021. Net income for the year $1,250,000 7% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 2,080,000 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock 3,800,000 Common stock, $10 par value 5,770,000 Tax rate for 2021 20% Average market price of common stock $25 per share There were no changes during...
The information below pertains to Barkley Company for 2021. Net income for the year $1,200,000 7% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 2,000,000 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock 4,000,000 Common stock, $10 par value 6,000,000 Tax rate for 2021 20% Average market price of common stock $25 per share There were no changes during 2021...
Problem 16-8 The information below pertains to Sheridan Company for 2018 Net income for the year $1,190,000 7% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 1,970,000 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock 4,000,000 Common stock, $10 par value 6,280,000 Tax rate for 2018 40% Average market price of common stock $25 per share There were no changes...
The information below pertains to Johnson Company for 2021. Net income for the year $1,230,000 8% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 2,090,000 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock 3,830,000 Common stock, $10 par value 6,110,000 Tax rate for 2021 20% Average market price of common stock $25 per share There were no changes during...
The information below pertains to Windsor Company for 2021. $1,140,000 1,990,000 Net income for the year 6% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock Common stock, $10 par value Tax rate for 2021 Average market price of common stock 4,110,000 6,020,000 20% $25 per share There were no changes during 2021...