In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,291,000 $ 3,555,000 $ 2,259,400 Estimated costs to complete as of year-end 5,609,000 2,054,000 0 Billings during the year 1,900,000 3,946,000 4,154,000 Cash collections during the year 1,700,000 3,500,000 4,800,000 Assume that Westgate Construction’s contract with Santa Clara County does not qualify for revenue recognition over time. Required: 1. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years. 2-a. In the journal below, complete the necessary journal entries for the year 2021 (credit "Various accounts" for construction costs incurred). 2-b. In the journal below, complete the necessary journal entries for the year 2022 (credit "Various accounts" for construction costs incurred). 2-c. In the journal below, complete the necessary journal entries for the year 2023 (credit "Various accounts" for construction costs incurred). 3. Complete the information required below to prepare a partial balance sheet for 2021 and 2022 showing any items related to the contract. 4. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. 2021 2022 2023 Cost incurred during the year $ 2,510,000 $ 3,855,000 $ 3,210,000 Estimated costs to complete as of year-end 5,710,000 3,210,000 0 5. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. 2021 2022 2023 Cost incurred during the year $ 2,510,000 $ 3,855,000 $ 4,065,000 Estimated costs to complete as of year-end 5,710,000 4,210,000 0
1 | Under completed contract method,Gross profit is recognized in the year of completion of contract | |||||||
However,losses will be recognized when the cost incurred and estimated cost exceeds contract price, | ||||||||
For 2021 | ||||||||
Revenue recognized=0. | ||||||||
Gross profit recognized=0 | ||||||||
For 2022 | ||||||||
Revenue recognized=0. | ||||||||
Gross profit recognized=0 | ||||||||
For 2023 | ||||||||
Revenue recognized=$ 100000000 | ||||||||
Gross profit recognized: | ||||||||
$ | ||||||||
Contract price | 10000000 | |||||||
Less: Cost incurred | (2291000+3555000+2259400) | 8105400 | ||||||
Gross profit recognized | 1894600 | |||||||
2a. | No. | Year | General journal | Debit | Credit | |||
1 | 2021 | Construction in progress | 2291000 | |||||
Various accounts | 2291000 | |||||||
(Cost incurred) | ||||||||
2 | 2021 | Accounts receivable | 1900000 | |||||
Billings on construction contract | 1900000 | |||||||
(Billings made during the year) | ||||||||
3 | 2021 | Cash | 1700000 | |||||
Accounts receivable | 1700000 | |||||||
(Cash received from customers) | ||||||||
2b. | No. | Year | General journal | Debit | Credit | |||
1 | 2022 | Construction in progress | 3555000 | |||||
Various accounts | 3555000 | |||||||
(Cost incurred) | ||||||||
2 | 2022 | Accounts receivable | 3946000 | |||||
Billings on construction contract | 3946000 | |||||||
(Billings made during the year) | ||||||||
3 | 2022 | Cash | 3500000 | |||||
Accounts receivable | 3500000 | |||||||
(Cash received from customers) | ||||||||
2c. | No. | Year | General journal | Debit | Credit | |||
1 | 2023 | Construction in progress | 2259400 | |||||
Various accounts | 2259400 | |||||||
(Cost incurred) | ||||||||
2 | 2023 | Accounts receivable | 4154000 | |||||
Billings on construction contract | 4154000 | |||||||
(Billings made during the year) | ||||||||
3 | 2023 | Cash | 4800000 | |||||
Accounts receivable | 4800000 | |||||||
(Cash received from customers) | ||||||||
4 | 2023 | Billings on construction contract | 10000000 | |||||
Construction contract revenue | 10000000 | |||||||
(Revenue recognized) | ||||||||
5 | 2023 | Cost of construction | (2291000+3555000+2259400) | 8105400 | ||||
Construction in progress | 8105400 | |||||||
(Contract cost recognized) | ||||||||
3 | Balance sheet | |||||||
At December 31,2021 | ||||||||
$ | $ | |||||||
Current asset: | ||||||||
Accounts receivable | (1900000-1700000) | 200000 | ||||||
Cost in excess of billings | ||||||||
Cost incurred | 2291000 | |||||||
Less: billings | 1900000 | 391000 | ||||||
Current liabilities: | 0 |
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a
contract to construct a road for Santa Clara County for
$10,000,000. The road was completed in 2023. Information related to
the contract is as follows: 2021 2022 2023 Cost incurred during the
year $ 1,584,000 $ 3,240,000 $ 2,613,600 Estimated costs to
complete as of year-end 5,616,000 2,376,000 0 Billings during the
year 1,200,000 3,624,000 5,176,000 Cash collections during the year
1,000,000 2,800,000 6,200,000 Assume that Westgate Construction’s
contract with Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 3,471,000 $ 4,005,000 $ 1,566,400 Estimated costs to complete as of year-end 5,429,000 1,424,000 0 Billings during the year 2,900,000 4,576,000 2,524,000 Cash collections during the year 2,700,000 4,500,000 2,800,000 Assume that Westgate Construction’s contract with Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,400,000 5,600,000 2,000,000 1,800,000 2022 $3,600,000 2,000,000 4,000,000 3,600,000 2023 $2,200,000 0 4,000,000 4,600,000 Assume that Westgate Construction's contract with Santa Clara County does...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2823 $2,475,000 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $1,875, eee 5.625.000 1,5ee,eee 1,3ee,eee 2022 $3,375,000 2.25e,eee 3,75e,eee 3,100,eee 4,750,000 5,600,000 Assume that Westgate Construction's contract with Santa Clara County does not qualify...
In 2021, the Westgate Construction Company entered into a
contract to construct a road for Santa Clara County for
$10,000,000. The road was completed in 2023. Information related to
the contract is as follows:
2021
2022
2023
Cost incurred during the year
$
2,975,000
$
3,825,000
$
1,870,000
Estimated costs to complete as of year-end
5,525,000
1,700,000
0
Billings during the year
2,500,000
4,300,000
3,200,000
Cash collections during the year
2,300,000
4,100,000
3,600,000
Assume that Westgate Construction’s contract with Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate recognizes revenue over time according to...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 $2,849, eee Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,072,00 5,328,000 2,160, eee 1,880, eee 2022 $2,738,000 2,590,000 2,650, eee 2,700,eee 5,190, eee 5,420, eee Westgate recognizes revenue over time...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2023 $2,008,600 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,490,000 5,810,000 2,030,000 1,815,000 2022 $3,984,000 1,826,000 4,444,000 3,900,000 3,526,000 4,285,000 Westgate recognizes revenue over time according to percentage of completion. 4....
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $2,550,000 $4,250,000 $ 1,870,000 Estimated costs to complete as of year-end 5,950,000 1,700,000 0 Billings during the year 2,050,000 4,750,000 3,200,000 Cash collections during the year 1,825,000 4,100,000 4,075,000 Westgate recognizes revenue over time according to percentage of...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $ 2,490,000 5,810,000 2,030,000 1,815,000 2022 $3,984,000 1,826,000 4,444,000 3,900,000 2023 $2,008,600 0 3,526,000 4,285,000 Westgate recognizes revenue over time according to percentage of...