SORIA COMPANY | ||||
Selling Expense Flexible Budget Report | ||||
For the Month Ended October 31, 2020 | ||||
Budget | Actual | Difference | ||
Sales in units | 10000 | 10000 | ||
Variable costs: | ||||
Sales commissions | 2400 | 2400 | 0 | Neither Favorable nor Unfavorable |
Advertising expense | 1200 | 900 | 300 | Favorable |
Travel expense | 4000 | 4000 | 0 | Neither Favorable nor Unfavorable |
Free samples given | 2300 | 1300 | 1000 | Favorable |
Total variable | 9900 | 8600 | 1300 | Favorable |
Fixed costs: | ||||
Rent | 1700 | 1700 | 0 | Neither Favorable nor Unfavorable |
Sales salaries | 1100 | 1100 | 0 | Neither Favorable nor Unfavorable |
Office salaries | 800 | 800 | 0 | Neither Favorable nor Unfavorable |
Depreciation—autos | 400 | 400 | 0 | Neither Favorable nor Unfavorable |
Total fixed | 4000 | 4000 | 0 | Neither Favorable nor Unfavorable |
Total costs | 13900 | 12600 | 1300 | Favorable |
Workings: | ||||
Budget | ||||
Sales commissions | 2400 | =1872/7800*10000 | ||
Advertising expense | 1200 | =936/7800*10000 | ||
Travel expense | 4000 | =3120/7800*10000 | ||
Free samples given | 2300 | =1794/7800*10000 |
Clothing Department Budget Report For the Month Ended October 31, 2020 Difference Favorable Unfavorable Neither Favorable...
Clothing Department Budget Report For the Month Ended October 31, 2020 Difference Favorable Unfavorable Neither Favorable nor Unfavorable Budget Actual 8,100 9.000 900 Favorable Sales in units Variable expenses Sales commissions Advertising pense Travel expense $1,620 910 3.988 1,782 8.100 $2.250 $630 Unfavorable 720 90 Favorable 3.600 288 Favorable 990 792 Favorable 7.560 540 Favorable Free samples given out Total variable Fixed expenses Sales salaries Office salaries Depreciation autos (sales staff) 1.500 1500 -- Neither Favorable nor Unfavorable 1.300 1300...
As sales manager, Joe Batista was given the following static budget report for seling expenses in the Clothing Department of Soria Company for the month of October SORIA COMPANY Clothing Department Budget Report For the Month Ended October 31, 2017 Difference Favorable Unfavorable Neither Favorable Budget Actual nor Unfavorable Sales in units 7,800 10,000 2,200 Favorable Variable expenses Sales commissions $1,872 $2,400 $528 Unfavorable Advertising expense 936 900 36 Favorable Travel expense 3,120 4,000 880 Unfavorable Free samples given out...
As sales manager, Joe Batista was given the following static
budget report for selling expenses in the Clothing Department of
Soria Company for the month of October.
As a result of this budget report, Joe was called into the
president’s office and congratulated on his fine sales performance.
He was reprimanded, however, for allowing his costs to get out of
control. Joe knew something was wrong with the performance report
that he had been given. However, he was not sure...
As sales manager, Joe Batista was given the following static budget report for selling expenses in the Clothing Department of Soria Company for the month of October SORIA COMPANY Clothing Department Budget Report For the Month Ended October 31, 2020 Difference Favorable Unfavorable Neither Favorable Budget Actual nor Unfavorable Sales in units 7,800 11,000 3,200 Favorable Variable expenses Sales commissions $1,716 $2,640 $924 Unfavorable Advertising expense 780 1,100 320 Unfavorable Travel expense 3,744 4,950 1,206 Unfavorable Free samples given out...
As sales manager, Joe Batista was given the following static budget report for selling expenses in the Clothing Department of Soria Company for the month of October. SORIA COMPANY Clothing Department Budget Report For the Month Ended October 31, 2020 Difference Budget Actual Favorable Unfavorable Neither Favorable nor Unfavorable Sales in units 8,500 10,000 1,500 Favorable Variable expenses Sales commissions $2,380 $2,600 $220 Unfavorable Advertising expense 850 900 50 Unfavorable Travel expense 3,910 3,500 410 Favorable Free samples given out...
Sarasota Company
Clothing Department
Budget Report
For the Month Ended October 31, 2017
Difference
Budget
Actual
Favorable
Unfavorable
Neither Favorable
nor Unfavorable
Sales in units
8,500
10,000
1,500
Favorable
Variable expenses
Sales commissions
$2,380
$2,600
$220
Unfavorable
Advertising expense
850
900
50
Unfavorable
Travel expense
3,910
3,500
410
Favorable
Free samples given out
1,615
1,100
515
Favorable
Total variable
8,755
8,100
655
Favorable
Fixed expenses
Rent
1,700
1,700
–0–
Neither Favorable nor Unfavorable
Sales salaries
1,000
1,000
–0–
Neither Favorable...
Difference Favorable Unfavorable Neither Favorable nor Unfavorable Budget Actual Sales in units 7,700 11,000 3,300 Favorable Variable expenses Sales commissions $2.860 $1,012 Unfavorable Advertising expense $1,848 1,078 3.696 88 Favorable 990 3,850 Travel expense 154 Unfavorable Free samples given out 1,540 1.210 330 Favorable Total variable 8,162 8,910 748 Unfavorable Fixed expenses Rent 1,100 1,000 1,100 1,000 -O-Neither Favorable nor Unfavorable -- Neither Favorable nor Unfavorable Sales salaries Office salaries 600 600 -O-Neither Favorable nor Unfavorable Depreciation-autos (sales staff) Total...
As sales manager, Joe Batista was given the following static budget report for selling expenses in the Clothing Department of Soria Company for the month of October. SORIA COMPANY Clothing Department Budget Report For the Month Ended October 31, 2020 Difference Budget Actual Favorable Unfavorable Neither Favorable nor Unfavorable Sales in units 7,900 9,000 1,100 Favorable Variable expenses Sales commissions $1,896 $2,430 $534 Unfavorable Advertising expense 1,106 630 476 Favorable Travel expense 3,318 3,150 168 Favorable Free samples given out...
As sales manager, Joe Batista was given the following static budget report for selling expenses in the Clothing Department of Soria Company for the month of October SORIA COMPANY Clothing Department Budget Report For the Month Ended October 31, 2020 Difference Favorable Unfavorable Neither Favorable Budget Actual nor Unfavorable Sales in units 7,500 11,000 3,500 Favorable Variable expenses Sales commissions $1,800 $3,080 $1,280 Unfavorable Advertising expense 1,050 990 60 Favorable Travel expense 3,300 4,950 1,650 Unfavorable Free samples given out...
As sales manager, Joe Batista was given the following static budget report for selling expenses in the Clothing Department of Soria Company for the month of October SORIA COMPANY Clothing Department Budget Report For the Month Ended October 31, 2020 Difference Favorable Unfavorable Neither Favorable nor Unfavorable Budget Actual Sales in units 7,900 11,000 3,100 Favorable Variable expenses Sales commissions $2,054 $2.860 $806 Unfavorable Advertising expense Travel expense 869 3,476 1,659 770 4.950 1,210 99 Favorable 1,474 Unfavorable 449 Favorable...