Solution a:
Computation of % of completion, revenue recognition and Gross Profit - Sheridan construction company | ||||||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) | % of completion (D) (B/C) |
Contract Price (E) |
Total Revenue to be recoganized (F) (E * D) | Revenue for current period (G) | Gross Profit (H) (G - A) |
2017 | $263,120 | $263,120 | $598,000 | 44.00% | $897,000 | $394,680 | $394,680 | $131,560 |
2018 | $197,340 | $460,460 | $598,000 | 77.00% | $897,000 | $690,690 | $296,010 | $98,670 |
2019 | $148,540 | $609,000 | $609,000 | 100.00% | $897,000 | $897,000 | $206,310 | $57,770 |
Solution b:
Computation of Gross Profit - Revenue on completion - Sheridan Construction Company | |||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) |
Contract Price (D) |
Gross Profit |
2017 | $263,120 | $263,120 | $598,000 | $897,000 | $0 |
2018 | $197,340 | $460,460 | $598,000 | $897,000 | $0 |
2019 | $148,540 | $609,000 | $609,000 | $897,000 | $288,000 |
Problem 18-9 Sheridan Construction Company has entered into a contract beginning January 1, 2017, to build...
Waterway Construction Company has entered into a contract beginning January 1, 2020, to build a parking complex. It has been estimated that the complex will cost $598,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $897,000. The following data pertain to the construction period. 2020 2021 2022 Costs to date $275,080 $412,620 $607,000 Estimated costs to complete 322,920 185,380 –0– Progress billings to date 272,000 545,000 897,000 Cash collected to date...
Cheyenne Construction Company has entered into a contract
beginning January 1, 2017, to build a parking complex. It has been
estimated that the complex will cost $596,000 and will take 3 years
to construct. The complex will be billed to the purchasing company
at $895,000. The following data pertain to the construction
period.
2017
2018
2019
Costs to date
$268,200
$482,760
$605,000
Estimated costs to
complete
327,800
113,240
–0–
Progress billings to
date
267,000
552,000
895,000
Cash collected to date...
Ayayai Construction Company has entered into a contract beginning January 1, 2017, to build a parking complex. It has been estimated that the complex will cost $600,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $901,000. The following data pertain to the construction period. Costs to date Estimated costs to complete Progress billings to date Cash collected to date 2017 $246,000 354,000 270,000 240,000 2018 $432,000 168,000 546,000 496,000 2019 $612,000...
Swifty Construction Company has entered into a contract beginning January 1, 2017, to build a parking complex. It has been estimated that the complex will cost $606,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $896,000. The following data pertain to the construction period. 2019 Costs to date Estimated costs to complete Progress billings to date Cash collected to date 2017 $266,640 339,360 270,000 240,000 2018 $412,080 193,920 545,000 495,000 $617,000...
Sheffield Construction Company has entered into a contract beginning January 1, 2012, to build a parking complex. It has been estimated that the complex will cost $600,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $902,000. The following data pertain to the construction period. 2019 $608,000 Costs to date Estimated costs to complete Progress billings to date Cash collected to date 2017 $294,000 306,000 268,000 238,000 2018 $432,000 168,000 547,000 497,000...
Problem 18-09
Shamrock Construction Company has entered into a contract
beginning January 1, 2020, to build a parking complex. It has been
estimated that the complex will cost $601,000 and will take 3 years
to construct. The complex will be billed to the purchasing company
at $903,000. The following data pertain to the construction
period.
2020
2021
2022
Costs to date
$270,450
$492,820
$613,000
Estimated costs to complete
330,550
108,180
–0–
Progress billings to date
273,000
550,000
903,000
Cash collected...
Bramble Construction Company has entered into a contract
beginning January 1, 2020, to build a parking complex. It has been
estimated that the complex will cost $606,000 and will take 3 years
to construct. The complex will be billed to the purchasing company
at $902,000. The following data pertain to the construction period.
2020 2021 2022 Costs to date $272,700 $466,620 $618,000 Estimated
costs to complete 333,300 139,380 –0– Progress billings to date
273,000 546,000 902,000 Cash collected to date...
Ivanhoe Construction Company has entered into a contract beginning January 1, 2020, to build a parking complex. It has been estimated that the complex will cost $599,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $905,000. The following data pertain to the construction period 2020 2021 2022 Costs to date $257,570 $413,310 $609,000 Estimated costs to complete 341,430 185,690 –0– Progress billings to date 270,000 551,000 905,000 Cash collected to date...
Pearl Construction Company has entered into a contract beginning January 1, 2020, to build a parking complex. It has been estimated that the complex will cost $606,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $902,000. The following data pertain to the construction period. Costs to date Estimated costs to complete Progress billings to date Cash collected to date 2020 2021 2022 $272,700 $466,620 $618,000 333,300 139,380 -0- 273,000 546,000 902,000...
Whispering Construction Company has entered into a contract
beginning January 1, 2020, to build a parking complex. It has been
estimated that the complex will cost $599,000 and will take 3 years
to construct. The complex will be billed to the purchasing company
at $905,000. The following data pertain to the construction
period.
2020
2021
2022
Costs to date
$257,570
$413,310
$609,000
Estimated costs to complete
341,430
185,690
–0–
Progress billings to date
270,000
551,000
905,000
Cash collected to date...