Homework Answers
| current ratio | current assets / current liabilities | |
| 2018 ($000) | 2017 ($000) | |
| current assets (provided in the balance sheet) | 161259 | 127240 |
| current liabilities (provided in the balance sheet) | 66129 | 50480 |
| ratio | 2.44 | 2.52 |
| quick ratio | quick(liquid assets) / current liabilities | |
| quick(liquid assets) | current assets - inventories | |
| 2018 ($000) | 2017 ($000) | |
| total current assets | 161259 | 127240 |
| less:inventories | -84000 | -56000 |
| quick assets | 77259 | 71240 |
| total current liabilities | 66129 | 50480 |
| ratio | 1.17 | 1.41 |
| inventory turnover ratio | cost of goods sold / average inventories | |
| average inventories | (opening + closing) / 2 | |
| 2018 ($000) | 2017 ($000) | |
| cost of goods sold | 300000 | 298000 |
| beginning inventories | 56000 | 58947 |
| ending inventories | 84000 | 56000 |
| average inventories | 70000 | 57473.5 |
| ratio | 4.29 | 5.18 |
| average collection period of AR | 365 / accounts receivable turnover ratio | |
| accounts receivable turnover ratio | sales / average accounts receivable | |
| 2018 ($000) | 2017 ($000) | |
| sales | 420000 | 400000 |
| beginning accounts receivable | 48000 | 50526 |
| ending accounts receivable | 52500 | 48000 |
| average accounts receivable | 50250 | 49263 |
| turnover ratio | 8.36 | 8.12 |
| collection period (in days) | 43.67 | 44.95 |
| asset turnover | sales / average assets | |
| average assets | (opening + closing) / 2 | |
| 2018 ($000) | 2017 ($000) | |
| sales | 420000 | 400000 |
| beginning assets | 327240 | 333937 |
| ending assets | 379659 | 327240 |
| average assets | 353449.5 | 330588.5 |
| ratio | 1.19 | 1.21 |
| debt to equity ratio | total liabilities / total shareholder equity | |
| 2018 ($000) | 2017 ($000) | |
| total liabilities | 133791 | 108800 |
| shareholder equity | 245868 | 218440 |
| ratio | 54.42% | 49.81% |
| debt to total assets | total debt / total assets | |
| 2018 ($000) | 2017 ($000) | |
| notes payable | 19,929 | 6,480 |
| long term debt | 67,662 | 58,320 |
| total debt | 87,591 | 64,800 |
| total assets | 379659 | 327240 |
| ratio | 23.1% | 19.8% |
| times interest earned ratio | EBIT / interest expense | |
| 2018 ($000) | 2017 ($000) | |
| EBIT | 72,740 | 62,000 |
| interest expense | 5,740 | 4,460 |
| ratio | 12.67 | 13.90 |
| gross profit margin | ( gross profit / sales ) * 100 | |
| 2018 ($000) | 2017 ($000) | |
| sales | 420,000 | 400,000 |
| less:COGS | -300,000 | -298,000 |
| gross profit | 120,000 | 102,000 |
| ratio | 28.57% | 25.50% |
| return of assets | net income / average assets | |
| 2018 ($000) | 2017 ($000) | |
| net income | 40,200 | 34,524 |
| beginning assets | 327,240 | 333,937 |
| ending assets | 379,659 | 327,240 |
| average assets | 353,449.5 | 330,588.5 |
| ratio | 11.37% | 10.44% |
| return on equity | net income / average shareholders equity | |
| 2018 ($000) | 2017 ($000) | |
| net income | 40,200 | 34,524 |
| beginning equity | 218,440 | 225,641 |
| ending equity | 245,868 | 218,440 |
| average equity | 232,154 | 222,040.5 |
| ratio | 17.32% | 15.55% |
The liquidity position has worsened as evidenced from declining current ratio and quick ratio. Both the ratios have declined in 2018 and also below the average industry for both 2018 and 2017. the main reason being increase in current liabilities.
Assets turnover ratio has declined to 1.19 in 2018 from 1.21 in 2017. Also, below the standard 1.23 for both 2018 and 2017. So it can be concluded that the company was not able to manage its assets.
The profitability of the company has improved in 2018 compared to 2017. Its evident from increase in gross profit margin to 28.57% in 2018 from 25.50% in 2017. Also net income has increased.
Add Answer to:
Zandi's Technologies: December 31 Balance Sheets (Thousands of Dollars) Assets Cash and cash equivalents Short-term investments...
Balance Sheets 2019 2018 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant...
Balance Sheets 2019 2018 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets $70 275 375 $720 $55 300 250 $605 1,490 $2,095 $3,020 $85 $ 150 175 50 120 45 Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and equity $345|| 450 1,225 1,000 $3,020 $180 290 1,225 400 $2,095 Income Statements Sales Operating costs excluding depreciation EBITDA Depreciation and amortization...
3. Andrea Aerospace's 2018 and 2017 balance sheets (in thousands of dollars) are shown. Andrea Aerospace...
3. Andrea Aerospace's 2018 and 2017 balance sheets (in thousands of dollars) are shown. Andrea Aerospace December 31 Balance Sheets (in thousands of dollars) 2018 2017 s Assets Cash Accounts receivable Inventories Total current assets Net fixed assets Total assets 102.850 103,365 38.444 244,659 67,165 311.824 s $ 89.725 85.527 34,982 $ 210.234 42,436 $ 252.670 $ Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earings Total common equity Total...
Balance Sheet Assets &nbs
Balance Sheet Assets 2018 2017 Cash and Cash Equivalents 40000 30000 Short term Investments 4500 8500 Accounts Receivable 166000 190000 Inventories 80000 70000 Total current assets 290500 298500 Net Fixed Assets 115000 90000 Total Assets 405500 388500 Liabilities and Equity 2018 2017 Accounts Payable 17000 14500 Accruals 18500 14000 Notes Payable 11000 4000 Total Current Liabilities 46500 32500 Long term debt 133000 186950 Total Liabilities 179500 219450 Common Stock 146000 130000 Retained Earnings 80000 39050 Total Common Equity 226000 169050...
Need Help filling in all yellow blocks. Thank you in advance! 2 Joshua & White Technologies:...
Need Help filling in all yellow blocks. Thank you in
advance!
2 Joshua & White Technologies: December 31 Balance Sheets 3 Thousands of Dollars) 2016 21,000 3,759 52,500 Assets 6 Cash and cash equivalents Short-term investments 8 Accounts Receivable g Inventories 10 Total current assets 11 Net fixed assets 12 Total assets 2015 20,000 3,240 48,000 84000 56.000 $161,259 $127,240 218400 200,000 $379,659 $327 240 4 Liabilities and equity 15 Accounts payable 16 Accruals 17 Notes payable 18 Total current...
Lozano Chip Company: Balance Sheet as of December 31, 2019 (Thousands of Dollars) Cash $ 225,000 Accounts...
Lozano Chip Company: Balance Sheet as of December 31, 2019 (Thousands of Dollars) Cash $ 225,000 Accounts payable $ 600,000 Receivables 1,575,000 Notes payable 100,000 Inventories 1,125,000 Other current liabilities 535,000 Total current assets $2,925,000 Total current liabilities $1,235,000 Net fixed assets 1,335,000 Long-term debt 400,000 Common equity 2,625,000 Total assets $4,260,000 Total liabilities and equity $4,260,000 Lozano Chip Company: Income Statement for Year Ended December 31, 2019 (Thousands of Dollars) Sales $7,500,000 Cost of goods sold 6,375,000 Selling, general, and administrative...
ORIOLE COMPANY Balance Sheets December 31 2017 2016 Current assets Cash and cash equivalents Accounts receivable...
ORIOLE COMPANY Balance Sheets December 31 2017 2016 Current assets Cash and cash equivalents Accounts receivable (net) $330 660 600 $360 590 530 Inventory Prepaid expenses 120 160 Total current assets 1,710 1,640 Investments 200 200 Property, plant, and equipment (net) Intangibles and other assets Total assets 420 380 530 510 $2,860 $2,730 $1,090 $980 550 520 Current liabilities Long-term liabilities Stockholders' equity-common Total liabilities and stockholders' equity 1,220 1,230 $2,860 $2,730 ORIOLE COMPANY Income Statements For the Year Ended...
Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories $15,000...
Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories $15,000 14,000 30,000 .28,000 $81,235 $72,000 47,000 $119,000 35,000 31,235 Total current assets Net plant and equipment Total assets 50,000 $131,235 Liabilities and Equity Accounts payable Accruals Notes payable $10,000 7,100 7,000 8,500 7,000 5,150 Total current liabilities Long-term bonds Total liabilities Common stock (4,000 shares) Retained earnings 20,000 44,100 60,000 27,135 87,135 $131,235 $ 24,100 20,650 20,000 $40,650 60,000 18,350 $ 78,350 $119,000 Common...
Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories s13,000...
Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories s13,000 35,000 34,620 82,620 50,000 $132,620 s 12,000 25,000 22,000 59,000 49,000 $108,000 Total current assets Net plant and equipment Total assets Enter your answers in millions. For example, an answer of $25,000,00D,000 should be entered as 25,000. a. What was net operating working capital for 2015 and 20167 2015 S million Liabiwties and Equity Accounts payable Accruals Notes payable 2016 million 10,800 8,000 6,200...
CULLUMBER COMPANY Balance Sheets December 31 Assets Cash Debt investments (short-term) Accounts receivable Inventory Prepaid expenses Land Building and equipment (net) Total assets Liabilities...
CULLUMBER COMPANY Balance Sheets December 31 Assets Cash Debt investments (short-term) Accounts receivable Inventory Prepaid expenses Land Building and equipment (net) Total assets Liabilities and Stockholders' Equity Notes payable Accounts payable Accrued liabilities Bonds payable, due 2017 Common stock, $10 par Retained earnings 2017 2016 69,000 69,000 41,000 103,000 92,000 239,000 164,000 25,000 29,000 132,000 132,000 263,000 188,000 $884,000 $715,000 53,000 $170,000 $101,000 66,000 54,000 42,000 251,000 170,000 205,000 205,000 150,000 143,000 Total liabilities and stockholders' equity $884,000 $715,000 42,000...
2018 2017 Cash Short-term Investments Net Accounts Receivables Merchandise Inventory Total Assets 60,000 $ 53,000 30,000...
2018 2017 Cash Short-term Investments Net Accounts Receivables Merchandise Inventory Total Assets 60,000 $ 53,000 30,000 0 146,000 132,000 277,000 252,000 495,000 535,000 265,000 202,000 44,000 56,000 170,000 178,000 48,000 44,000 Total Current Liabilities Long-term Note Payable Income from Operations Interest Expense Compute the following ratios for 2018 and 2017, and evaluate the company's ability to pay its current liabilities and total liabilities: a. Current ratio d. Debt ratio b. Cash ratio e. Debt to equity ratio c. Acid-test ratio
Balance Sheets 2019 2018 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets $70 275 375 $720 $55 300 250 $605 1,490 $2,095 $3,020 $85 $ 150 175 50 120 45 Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and equity $345|| 450 1,225 1,000 $3,020 $180 290 1,225 400 $2,095 Income Statements Sales Operating costs excluding depreciation EBITDA Depreciation and amortization...
3. Andrea Aerospace's 2018 and 2017 balance sheets (in thousands of dollars) are shown. Andrea Aerospace December 31 Balance Sheets (in thousands of dollars) 2018 2017 s Assets Cash Accounts receivable Inventories Total current assets Net fixed assets Total assets 102.850 103,365 38.444 244,659 67,165 311.824 s $ 89.725 85.527 34,982 $ 210.234 42,436 $ 252.670 $ Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earings Total common equity Total...
Need Help filling in all yellow blocks. Thank you in
advance!
2 Joshua & White Technologies: December 31 Balance Sheets 3 Thousands of Dollars) 2016 21,000 3,759 52,500 Assets 6 Cash and cash equivalents Short-term investments 8 Accounts Receivable g Inventories 10 Total current assets 11 Net fixed assets 12 Total assets 2015 20,000 3,240 48,000 84000 56.000 $161,259 $127,240 218400 200,000 $379,659 $327 240 4 Liabilities and equity 15 Accounts payable 16 Accruals 17 Notes payable 18 Total current...
ORIOLE COMPANY Balance Sheets December 31 2017 2016 Current assets Cash and cash equivalents Accounts receivable (net) $330 660 600 $360 590 530 Inventory Prepaid expenses 120 160 Total current assets 1,710 1,640 Investments 200 200 Property, plant, and equipment (net) Intangibles and other assets Total assets 420 380 530 510 $2,860 $2,730 $1,090 $980 550 520 Current liabilities Long-term liabilities Stockholders' equity-common Total liabilities and stockholders' equity 1,220 1,230 $2,860 $2,730 ORIOLE COMPANY Income Statements For the Year Ended...
Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories $15,000 14,000 30,000 .28,000 $81,235 $72,000 47,000 $119,000 35,000 31,235 Total current assets Net plant and equipment Total assets 50,000 $131,235 Liabilities and Equity Accounts payable Accruals Notes payable $10,000 7,100 7,000 8,500 7,000 5,150 Total current liabilities Long-term bonds Total liabilities Common stock (4,000 shares) Retained earnings 20,000 44,100 60,000 27,135 87,135 $131,235 $ 24,100 20,650 20,000 $40,650 60,000 18,350 $ 78,350 $119,000 Common...
Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories s13,000 35,000 34,620 82,620 50,000 $132,620 s 12,000 25,000 22,000 59,000 49,000 $108,000 Total current assets Net plant and equipment Total assets Enter your answers in millions. For example, an answer of $25,000,00D,000 should be entered as 25,000. a. What was net operating working capital for 2015 and 20167 2015 S million Liabiwties and Equity Accounts payable Accruals Notes payable 2016 million 10,800 8,000 6,200...
CULLUMBER COMPANY Balance Sheets December 31 Assets Cash Debt investments (short-term) Accounts receivable Inventory Prepaid expenses Land Building and equipment (net) Total assets Liabilities and Stockholders' Equity Notes payable Accounts payable Accrued liabilities Bonds payable, due 2017 Common stock, $10 par Retained earnings 2017 2016 69,000 69,000 41,000 103,000 92,000 239,000 164,000 25,000 29,000 132,000 132,000 263,000 188,000 $884,000 $715,000 53,000 $170,000 $101,000 66,000 54,000 42,000 251,000 170,000 205,000 205,000 150,000 143,000 Total liabilities and stockholders' equity $884,000 $715,000 42,000...
2018 2017 Cash Short-term Investments Net Accounts Receivables Merchandise Inventory Total Assets 60,000 $ 53,000 30,000 0 146,000 132,000 277,000 252,000 495,000 535,000 265,000 202,000 44,000 56,000 170,000 178,000 48,000 44,000 Total Current Liabilities Long-term Note Payable Income from Operations Interest Expense Compute the following ratios for 2018 and 2017, and evaluate the company's ability to pay its current liabilities and total liabilities: a. Current ratio d. Debt ratio b. Cash ratio e. Debt to equity ratio c. Acid-test ratio
Most questions answered within 3 hours.
-
Which of the following is true of electron capture?
A) It decreases the nuclide's mass number...
asked 1 hour ago -
Assuming an efficiency of 43.10%, calculate the actual yield of
magnesium nitrate formed from 114.9 g...
asked 1 hour ago -
The highly pathogenic bacterium Clostridium
perfringens causes gangrene, a disease that results in the
destruction of...
asked 3 hours ago -
In the context of situation analysis, which of the following is
a category for analysis in...
asked 3 hours ago -
In a study of the gas phase decomposition of sulfuryl chloride
at 600 K SO2Cl2(g)SO2(g) +...
asked 3 hours ago -
75 g of 2-propanol (C3H8O) and 25 g of pentane are mixed in a
200 mL...
asked 3 hours ago -
The 2800-turn coil in a dc motor has an area per turn of 1.1 ×
10-2...
asked 3 hours ago -
Draw a combinational logic circuit diagram with a symbol inside
the box for two I/P of...
asked 3 hours ago -
The cliché we use quite a lot in finance is: there is a need to
maximize...
asked 4 hours ago -
In class we discussed the addition of HCl to alpha pinene. Would
you expect one or...
asked 4 hours ago -
I'm trying to explain to my daughter to help her please help
me
I tagged the...
asked 4 hours ago -
You want to accumulate $28,000 in 10 years using annual
payments, the first one in a...
asked 4 hours ago