Common size income statement is where the accounts in income statement are presented as percentage of sales | |||||
a. | |||||
Common size income statement is shown below | |||||
MEMPHIS COMPANY AND BILLINGS COMPANY | |||||
Common size income statements | |||||
Memphis | % | Billings | % | ||
Sales | $946,400 | 100.0% | $1,147,200 | 100.0% | |
Less: Cost of goods sold | $654,200 | 69.1% | $732,200 | 63.8% | |
Gross margin | $292,200 | 30.9% | $415,000 | 36.2% | |
Less: Operating expenses | $244,600 | 25.8% | $301,000 | 26.2% | |
Operating income | $47,600 | 5.0% | $114,000 | 9.9% | |
b. | |||||
Return on assets | Net income/Total assets | ||||
Memphis | Billings | ||||
Operating income | $47,600 | $114,000 | |||
Total assets | $1,140,000 | $1,150,000 | |||
Return on assets | 4.2% | 9.9% | |||
Return on equity ratio | Net income/Equity | ||||
Memphis | Billings | ||||
Operating income | $47,600 | $114,000 | |||
Stockholder's equity | $340,000 | $380,000 | |||
Return on equity | 14.0% | 30.0% | |||
c. | |||||
From stockholder's point of view Billings is more profitable as it earns higher return on equity | |||||
d. | |||||
Memphis operates as discount store due to lower gross and operating margin | |||||
The following information is available for the Memphis and Billings companies: $ Sales Cost of goods...
The following information is available for the Memphis and Billings companies: Sales Cost of goods sold Operating expenses Total assets Stockholders' equity Memphis $1,500,000 1,050,000 350,000 1,800,000 720,000 Billings $1,500,000 1,125,000 250,000 1,800,000 720,000 Required a. Prepare a common size income statement for each company. b. Compute the return on assets and return on equity for each company. c. Which company is more profitable from the stockholders' perspective? d. One company is a high-end retailer, and the other operates a...
The following information is available for the Memphis and
Billings companies:
Required
a. Prepare a common size income statement for each
company.
b. Compute the return on assets and return on
equity for each company.
c. Which company is more profitable from the
stockholders’ perspective?
d. One company is a high-end retailer, and the
other operates a discount store. Which is the discounter?
Sales Cost of goods sold Operating expenses Total assets Stockholders' equity Memphis $1,240,960 800, 480 338, 240...
Exercise 4-19A (Algo) Using common size statements and ratlos to make comparisons LO 4-8 The following information is available for the Memphis and Billings companies Memphis Billings Sales $1,282, 480 $1,220,280 Cost of goods sold 681,280 765,280 Operating expenses 254,680 322,00 Total assets 1,340.ee 1,288,ese Stockholdersequity 370.000 380.000 Required a. Prepare a common size income statement for each company. b. Compute the return on assets and return on equity for each company c. Which company is more profitable from the...
k -Chapter 36 Saved Exercise 3-18 Using common size statements and ratlos to make comparisons LO 3-5 At the end of 2018 the following information is available for Billings and Phoneix companies Billings Phoneix 53,000,e00 $3,00e Cost of goods sold 1,80,e00 2,100 780 3,758,880 3,758 Stockholders' equity 1,8e0,8e0 1,200 Sales Operating expenses Total assets 960,800 Required a. Prepare common size income statements for each company b. One company is a high-end retailer. and the other operates a discount store. Which...
The following income statements were drawn from the annual reports of the Atlanta Company and the Boston Company: Atlanta $ 36,100 16.670 19.30 Bonton. $ 88,600 64,520) Net sales Cost of goods sold Gross margin Less Operating exp. Selling and admin. exp. Net income (12,180) 7,250 115,866) 8,214 $ $ "All figures are reported in thousands of dollars Required a-1. Compute the gross margin percentages and return-on-sales ratios of Atlanta and Boston (Round your answers to the nearest whole number.)...
The following income statements were drawn from the annual
reports of the Atlanta Company and the Boston Company:
*All figures are reported in thousands of dollars.
Required
*All figures are reported in thousands of dollars.
a-1. Compute the gross margin percentages and
return-on-sales ratios of Atlanta and Boston. (Round your
answers to the nearest whole number.)
a-2. One of the companies is a high-end retailer that
operates in exclusive shopping malls. The other operates discount
stores located in low-cost, standalone...
The following income statements were drawn from the annual reports of the Atlanta Company and the Boston Company Net Bales Coat of goods sold Gross margin Less: Operating exp. Selling and admin. exp. Net income Atlanta $ 210,000 (126, 000) 84,000 Boston $ 230,000 (179,400) 50, 600 (67,200) (32, 200) $ 16,800 $ 18,400 "All figures are reported in thousands of dollars. Required a-1. Compute the gross margin percentages and return-on-sales ratios of Atlanta and Boston a-2. One of the...
The table, shows 2016 total revenues, cost of goods sold, earnings available for common stockholders, total assets, and stockholders' equity for three companies competing in the bottle drinks market: The Coca-Cola Company, Pepsico Inc., and Dr Pepper Snapple Group. TABLE: Coca-Cola Pepsico Dr. Pepper Revenues $41,862 $62,803 $6,436 Cost of goods sold 16,464 28,205 2,586 Earnings 6,540 6,329 837 Total assets 87,268 74,120 9,789 Shareholders equity 23,057 11,241 2,145 a. Use the information given to analyze each firm's profitability...
Wal-Mart Stores, Inc. Target Corporation Income Statement Data for Year Net sales Cost of goods sold Selling and administrative expenses Interest expense Other income (expense) Income tax expense Net income $65,300 45,000 14,000 660 $417,000 301,000 79,000 1,800 (85) (380) 1,500 4,055 7,100 $27,720 Balance Sheet Data (End of Year) Current assets Noncurrent assets Total assets Current liabilities Long-term debt Total stockholders' equity Total liabilities and stockholders $16,000 27.400 $43,400 $11,000 17,800 14,600 $50,000 121,000 $171,000 $54,000 43,000 74,000 $171,000...
Summary Information from the financial statements of two companies competing in the same industry follows. Sales Barco Kyan Company Company Data from the current year-end balance sheets Assets Cash $ 19,500 $ 34,000 Accounts receivable, net 37,400 57.400 Current notes receivable (trade) 9,100 7,200 Merchandise inventory 84,440 132,500 Prepaid expenses 5,000 6,950 Plant assets, net 290,000 304,400 Total assets $445,440 $542,450 Barco Kyan Company Company Data from the current years income statement $ 770,000 $880,200 Cost of goods sold 585,100...