In its first year of business, the McCormik Co. produced and sold 14,000 units and incurred the following costs:
Manufacturing Costs:
Cost Per Unit | |
Direct Material | $20 |
Direct Labor | $5 |
Var. Manufacturing Overhead | $8 |
Fixed Manufacturing Overhead | $21 |
Variable Selling and Admin. | $3 |
Fixed Selling and Admin. | $9 |
Units Produced | 15,000 |
Units Sold | 13,000 |
Selling Price Per Unit | 100 |
Tax Rate | 25% |
Show the net income under absorption and variable costing. Calculate Net income for 13,000 sold and 15,000 produced.
Sales (100*13,000) | 1500,000 | ||
Direct Material (20*15000) | 300000 | ||
Direct Labor(5*15000) | 75000 | ||
Prime Cost | 375,000 | ||
Fixed manufacturing Overhead(21*14000) | 294000 | ||
Variable Manufacturing Overhead (8*15000) | 120000 | 414000 | |
Total Manufacturing Cost | 789000 | ||
Less: Closing Inventory (789000/2000*15000= | 105200 | ||
Cost of Manufactured Goods sold | 683800 | ||
Fixed Selling and Administrative Overhead (9*14000) | 126000 | ||
Variable Selling and Administrative Overhead (3*13000) | 39000 | 165000 | |
Total Cost of Goods Sold | 848800 | ||
Net Operating Income | 651200 | ||
Less: Taxes @ 25% | 162800 | ||
Income after taxes | 488400 |
Sales | 1500000 | |
Less: Variable Cost of Goods Sold | ||
Direct Material (20*13000) | 260,000 | |
Direct Labor (5*13000) | 65000 | |
Variable Manufacturing Overhead (8*13000) | 104000 | |
Variable Selling and Administrative Overhead (3*13000) | 39000 | 468000 |
Contribution | 1032000 | |
Less: Fixed Costs | ||
Fixed Manufacturing Overhead | 294000 | |
Fixed Selling and Administrative Overhead | 126000 | 420,000 |
Net Income | 612000 | |
Less: Tax @ 25% | 153000 | |
Income after Taxes | 459000 | |
In its first year of business, the McCormik Co. produced and sold 14,000 units and incurred...
In the first year of business, Sky Corp. produced and sold 10,000 units for $100 per unit, and incurred the following costs. direct material 300,000 direct labor 160,000 Variable MOH 120,000 Fixed MOH 100,000 Variable Selling 175,000 Fixed Selling 65,000 Calculate Sky’s NOI and cost of inventory under full absorption and variable costing if in the coming year the selling price remains constant, it produces 10,000 units, but only sells 9,000 units. (a) The unit cost of ending inventory on...
In the current year, TGIT Corp. produced 10,000 units and sold 8,000 of the units. The company incurred the following costs: Direct materials used $120,000 Direct labour cost 68,000 Variable manufacturing overhead 40,000 Fixed manufacturing overhead 60,000 Fixed selling and admin. expense 45,000 Variable selling and admin. expense 36,000 There was no beginning finished goods inventory and no beginning or ending work-in-process inventory. Use the information provided to answer the following questions: aa) Without doing any calculations, would net income...
Burke Company produced 8,000 units of inventory and sold 6,000 of them. The company incurred the following production costs: Variable manufacturing cost: $6.00 per unit Fixed manufacturing overhead cost: $24,000 total Assuming the company sells its product at a price of $17 per unit, and incurred $10,000 in selling and administrative costs, what is the amount of net income under absorption costing? Select one: O A. $14,000 B. $26,000 C. $38,000 O D. $24,000
During 2021, its first year of operations, XYZ Company produced 25,000 units and sold 19,000 units. During 2022, XYZ Company produced 30,000 units and sold 34,000 units. The following information was taken from XYZ's accounting records for 2021 and 2022: 2021 2022 Direct materials cost per unit ............ $14 $17 Direct labor cost per unit ................ $20 $24 Variable overhead cost per unit ........... $9 $11 Variable selling & admin cost per unit .... $6 $8 Fixed overhead (total cost)...
Lavender Inc has the following information for its first year of operations: Units produced Units sold Unit sales price Direct material per unit Direct labor per unit Variable manufacturing overhead per unit Fixed manufacturing overhead Variable selling expenses Fixed selling and administrative expenses 4,800 3,840 $ 210.00 $ 42.00 $ 52.50 $ 10.50 $120,000 $ 10.50 $ 27,000 a. Prepare Lavender's full absorption costing income statement. (Do not round your intermediate calculations. Round your answers to nearest dollar amounts.) b....
please show your work
In 2017, BSA Manufacturing, LLC produce and sold 50,000 units of "x" in their first year of operation. The following information is provided regarding the company's first year in operation. Total Sales (50,000-$80) Units Produced and sold Direct material Direct Labor Variable Overhead Fixed Overhead Selling and Admin: Variable Selling and Admin Fixed Selling and Admin 4,000,000 50,000 35 $Per Unit 10 $ Per Unit 5 $Per Unit 8 $Per Unit 2 $Per Unit 10 $...
Produced and sold units: Year 1 Year 2 Units produced 45,000 45,000 Units sold 40,000 50,000 Basic data (applicable for the two years): Selling price $25 Direct materials per unit produced $4 Direct labor per unit produced $7 Variable manufacturing overhead per unit produced $1 Fixed manufacturing overhead per year $270,000 Variable selling and administrative expenses per unit sold $2 Fixed selling and administrative expenses per year $130,000 Using the absorption costing method and variable coast method to get profit
Summarized data for Walrus Co. for its first year of operations are: $5,400,000 Sales (90,000 units) Production Costs (108,000 units): Direct Material 1,512,000 1,350,000 Direct Labor Manufacturing Overhead: Variable 756,000 270,000 Fixed Selling and Administrative Expenses: Variable 234,000 396,000 Fixed A. Prepare an income statement under absorption costing. Wirus Co. Absorption Costing Income Statement Sales Cost of Goods Sold Direct Material B. Prepare an income statement under variable costing. Walrus Co. Variable Costing Income Statement Variable Cost of Goods Sold...
Assume that a company produced 10,000 units and sold 8,000 units during its first year of operations. It has also provided the following information: Per Year Selling price Direct materials Direct labor Variable manufacturing overhead Sales commission Fixed manufacturing overhead Fixed selling and administrative expense Per Unit $240 $ 85 $ 60 $ 10 $ 11 $ 2 $ 250,000 If the company's unit product cost under absorption costing is $194, then what is the amount of fixed manufacturing overhead...
ZKB company manufactures a unique device that is used by internet users to boost Wi-Fi signals. The following data relates to the first month of operation: Beginning inventory: 0 units Units produced: 40,000 units Units sold: 35,000 units .Selling price: $120 per unit Marketing and administrative expenses Variable marketing and administrative expenses per unit $4 Fixed marketing and administrative expenses per month: $1,120,000 Manufacturing costs Direct materials cost per unit: $30 Direct labor cost per unit:$14 Variable manufacturing overhead cost...