Question

Raid Gauloises. Raid Gauloises is a rapidly growing French sporting goods and adventure racing outfitter. The...

Raid Gauloises. Raid Gauloises is a rapidly growing French sporting goods and adventure racing outfitter. The company has decided to borrow euro €21,000,000 via a euro-euro floating rate loan for four years. Raid must decide between two competing loan offers from two of its banks. Banque de Paris has offered the four-year debt at euro-LIBOR + 2% with an up-front initiation fee of 1.800%. Banque de Sorbonne, however, has offered euro-LIBOR + 2.5% a higher spread, but with no loan initiation fees up-front, for the same term and principal. Both banks reset the interest rate at the end of each year. Euro-LIBOR is currently 3.800%. Raid's economist forecasts that LIBOR will rise by 0.500 percentage points each year. Banque de Sorbonne, however, officially forecasts euro-LIBOR to begin trending upward at the rate of 0.250 percentage points per year. Raid Gauloises's cost of capital is 11%. Which loan proposal do you recommend for Raid Gauloises?

1.For the Banque de Paris loan, the cash flow for Year 0 is euro€ . (Round to the nearest euro.)

2.For the Banque de Paris loan, the cash flow for Year 1 is euro€ . (Round to the nearest euro.)

3.For the Banque de Paris loan, the cash flow for Year 2 is euro€. (Round to the nearest euro.)

4.For the Banque de Paris loan, the cash flow for Year 3 is euro€1 . (Round to the nearest euro.)

5.For the Banque de Paris loan, the cash flow for Year 4 is euro€ . (Round to the nearest euro.)

6.For the Banque de Paris loan, the all-in-cost of funds if LIBOR rises by 0.5000.500 percentage points each year is %. (Round to four decimal places.)

7.For the Banque de Sorbonne loan, the cash flow for Year 0 is euro€ . (Round to the nearest euro.)

8.For the Banque de Sorbonne loan, the cash flow for Year 1 is euro€ . (Round to the nearest euro.)

9.For the Banque de Sorbonne loan, the cash flow for Year 2 is euro€ . (Round to the nearest euro.)

10.For the Banque de Sorbonne loan, the cash flow for Year 3 is euro€ . (Round to the nearest euro.)

11.For the Banque de Sorbonne loan, the cash flow for Year 4 is euro€ . (Round to the nearest euro.)

12. For the Banque de Sorbonne loan, the all-in-cost of funds if LIBOR rises by 0.250 percentage points each year is %. (Round to four decimal places.)

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins Cut Σ AutoSum ー E ゴWrap Text aCopy в 1 프 . Ej-., Δ. : rーー 逻锂函Merge & Center. $, % , 弼,8 Conditional Format eCell Insert Delete Format Sort &Find & 2 ClearFe Select Edting Format Painter Formatting, as Table w styles. ▼ ㆆ ▼ Clipboard AU20 AK Alignment Number Cells AM AN AO AP AQ AR AS AT AU AV AW LOAN AMOUNT BANQUE DE PARIS PROPOSAL YEAR LIBOR SPREAD INTEREST RATE CHARGED INITIATION FEE 1000000 INCREASE OF 0.50% IN LIBOR 4 0 3.80% 2.00% 5.80% 1.80% 4.30% 2.00% 6.30% 4 5.80% 2.00% 7.80% 6 4.80% 2.00% 6.80% 5.30% 2.00% 7.30% 8 10 NET FUND RECEIVED AFTER DEDUCTION OF INITIATION FEE (21000000 (1-0.018) INTEREST PAYMENTS 12 13 14 15 16 17 18 19 20 11 1 20622000 1323000 1428000 1533000 1638000 PRINCIPAL PAYMENT TOTAL CASH FLOWS 21000000 132300014280001533000 -22638000 20622000 L IN COST OF FUNDS (IRR)- (0.50% INCREASE IN LIBOR) 7.5426% IRR(AN 19:AR19) I (EV PE EPS DIV ABNORMAL APV ROSS i deberk ( MARGIN MONEY al tax . PB ROPİ eEVA MVA LEVERAGED BUY SWAP distress BRIGHAN CAP GAIN 02:52 25-12-2018Home nert Page Layout Formulas Data Review View dd-Ins Cut Σ AutoSum Wrap Text ta copy ▼ в 1 프 . Ej-., Δ. : rーー 逻锂函Merge & Center. $, % , 弼,8 Conditional Format eCell Insert Delete Format Paste Sort &Find & 2 ClearFe Select Edting Format Painter Formatting, as Table w styles. ▼ ㆆ ▼ Clipboard AU40 AK Alignment Number AM AN AO AP AQ AR AS AT AU AV AW 23 24 25 26 27 28 29 30 LOAN AMOUNT BANQUE DE PARIS PROPOSAL YEAR LIBOR SPREAD INTEREST RATE CHARGED INITIATION FEE 1000000 INCREASE OF 0.25% IN LIBOR 0 3.80% 2.00% 5.80% 1.80% 4.05% 2.00% 6.05% 4.30% 2.00% 6.30% 4.55% 2.00% 6.55% 4 4.80% 2.00% 6.80% NET FUND RECEIVED AFTER DEDUCTION OF INITIATION FEE (21000000 (1-0.018) INTEREST PAYMENTS 32 20622000 34 35 36 37 38 39 40 11 1 1270500 1323000 -1375500 1428000 PRINCIPAL PAYMENT TOTAL CASH FLOWS 21000000 127050013230001375500-22428000 20622000 L IN COST OF FUNDS (IRR)- (0.25% INCREASE IN LIBOR) 6.9347% IRR(AN19:AR19) I (EV PE EPS DIV ABNORMAL APV ROSS i deberk ( MARGIN MONEY al tax . PB ROPİ eEVA MVA LEVERAGED BUY SWAP distress BRIGHAN CAP GAIN 福 130% 02:52 25-12-2018Home nert Page Layout Formulas Data Review View dd-Ins Cut Σ AutoSum ー E ゴWrap Text aCopy B า 프 . Ej-., Δ. : r_一 逻锂函Merge & Center. $, % , 弼,8 conditional Format . Cell Insert Delete Format Sort &Find & 2 ClearFe Select Edting Format Painter Formatting, as Table w styles. ▼ ㆆ ▼ Clipboard AU60 AK Alignment Number Cells AM AN AO AP AQ AR AS AT AU AV AW 42 43 LOAN AMOUNT BANQUE DE SORBONNE PROPOSAL YEAR LIBOR SPREAD INTEREST RATE CHARGED INITIATION FEE 1000000 INCREASE OF 0.50% IN LIBOR 45 46 47 48 49 50 0 3.80% 2.50% 6.30% 0.00% 4 5.80% 2.50% 8.30% 4.30% 2.50% 6.80% 4.80% 2.50% 7 .30% 5.30% 2.50% 7.80% NET FUND RECEIVED INTEREST PAYMENTS 21000000 52 53 54 1428000 1533000 1638000 1743000 PRINCIPAL PAYMENT TOTAL CASH FLOWS 21000000 00015330001638000 -22743000 10000001428 56 57 58 59 60 i1 1 ALL IN COST OF FUNDS (IRR)- (0.50% INCREASE IN LIBOR) 7.5048% IRR(AN55:AR55) İ (EV PE EPS DIV ABNORMAL . APV ROSS i deberk MARGIN MONEY al tax . PB ROPİ eEVA MVA LEVERAGED BUY SWAP distress BRIGHAN CAP GAIN 福 130% 02:52 25-12-2018Home nert Page Layout Formulas Data Review View dd-Ins Cut aCopy Σ AutoSum 11.A. A.--- 9- ー E ゴText ずWrap Text General Paste チFormat Painter B l U. ㄧ˙ タ.Δ. -=- 還便困Merge & Center. $,%,,Ma conditional Format Cell Insert Delete Format 2 ClearFe Select Edting Formatting, as Table w styles. ▼ ㆆ ▼ Clipboard Font Alignment Number AT72 AK AR AN 21000000 AM AO AP AQ AS AT AU AV AW LOAN AMOUNT BANQUE DE SORBONNE PROPOSAL YEAR - LIBOR SPREAD INTEREST RATE CHARGED INITIATION FEE 63 64 65 INCREASE OF 0.25% IN LIBOR 0 3.80% 2.50% 6.30% 0.00% 4.05% 2.50% 6.55% 4.30% 2.50% 6.80% 4 4.80% 2.50% 7.30% 4.55% 2.50% 67 68 69 70 71 72 73 74 75 76 21000000 NET FUND RECEIVED INTEREST PAYMENTS 1375500 1428000 1480500 1533000 PRINCIPAL PAYMENT TOTAL CASH FLOWS 1000000 1000000 -1375500 142800014800022533000 ALL IN COST OF FUNDS (IRR)6.9042 (0.25% INCREASE IN LIBOR) % IRR(AN19:AR19) 78 79 80 DECISION BANQUE DE SORBONNE PROPOSAL HAS LOWER COST IN BOTH THE CASES 81 SO BANQUE DE SORBONNE PROPOSAL SHOULD BE SELECTED PE EPS DIVABNORMALAPROSSdeberk MARGIN MONEY marginal tax PB ROPI price quote EVA MVA LEVERAGED BUY SWAP distressBRIGHAN CAP GAIN 25-12-2018

Add a comment
Know the answer?
Add Answer to:
Raid Gauloises. Raid Gauloises is a rapidly growing French sporting goods and adventure racing outfitter. The...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Mastery Problem: Net Present Value and Internal Rate of Return Part One Companies use capital investment...

    Mastery Problem: Net Present Value and Internal Rate of Return Part One Companies use capital investment analysis to evaluate long-term investments. Capital investment evaluation methods that use present values are (1) Net present value method (NPV) and (2) Internal rate of return (IRR) method. Methods That Use Present Values Of the two capital investment evaluation methods, a defining characteristic NPV and IRR is that they consider  the time value of money. This means that money tomorrow is worth less than  money today....

  • QUESTIONS 1. Complete the 1992 columns of Tables 3 through 6, disregarding for now the projected...

    QUESTIONS 1. Complete the 1992 columns of Tables 3 through 6, disregarding for now the projected data in the 1993 and 1994 columns. If you are using the spreadsheet model, use it to complete the tables. Be sure you understand all the numbers, as it would be most embarrassing and harmful to your career) if you were asked how you got a particular number and you could not give a meaningful response. 2. Based on the information in the case...

  • And there was a buy-sell arrangement which laid out the conditions under which either shareholder could...

    And there was a buy-sell arrangement which laid out the conditions under which either shareholder could buy out the other. Paul knew that this offer would strengthen his financial picture…but did he really want a partner?It was going to be a long night. read the case study above and answer this question what would you do if you were Paul with regards to financing, and why? ntroductloh Paul McTaggart sat at his desk. Behind him, the computer screen flickered with...

  • Please read the facts of the case and prepare answers for the following questions : 1...

    Please read the facts of the case and prepare answers for the following questions : 1 – What is the relevance of the $2,000 monthly payment to Dave Verden on the analysis of Jones’ financing needs? 2 – What metrics could you use to compare the historical financial results for Jones with the projected financial results under the four defined scenarios? 3 – Other than financing needs, what other issues should Jones address as he considers the different growth scenarios?...

  • Caterpillar Inc. 2017 2016 5 S 51,822 2,900 54,722 42,676 2,786 45,462 35,773 2,764 38,537 STATEMENT...

    Caterpillar Inc. 2017 2016 5 S 51,822 2,900 54,722 42,676 2,786 45,462 35,773 2,764 38,537 STATEMENT 1 Consolidated Results of Operations for the Years Ended December 31 Dollar is willions cat pershare dal Sales and revenues Sales of Machinery, Energy & Transportation Revenues of Financial Products Total sales and revenues Operating costs Cost of goods sold Selling, general and administrative expenses Research and development expenses Interest expense of Financial Products Goodwill impairment charge Other operating incomel expenses Total operating costs...

  • BR Company has a contribution margin of 8% Sales are SS65 on investment (RO? net operating...

    BR Company has a contribution margin of 8% Sales are SS65 on investment (RO? net operating income is S45200, and everage operat ng assets are Sonoo. what is ee compar s return 8.46 points Mutiple Cholce 041% 80% 325% 0.2% We were unable to transcribe this imageHelp Save&E Lusk Corporation produces and sells 15,100 units of Product X each month The seling pice of Product X is $21 per unit, and variable expenses are $15 per unit A study has...

  • I need Summary of this Paper i dont need long summary i need What methodology they used , what is the purpose of this...

    I need Summary of this Paper i dont need long summary i need What methodology they used , what is the purpose of this paper and some conclusions and contributes of this paper. I need this for my Finishing Project so i need this ASAP please ( IN 1-2-3 HOURS PLEASE !!!) SPECIAL ARTICLES tole of Monetary Policy C Rangarajan What should be the objectives of monetary policy? Does the objective of price stability conflict with the goal of achieving...

  • I need Summary of this Paper i dont need long summary i need What methodology they used , what is the purpose of this p...

    I need Summary of this Paper i dont need long summary i need What methodology they used , what is the purpose of this paper and some conclusions and contributes of this paper. I need this for my Finishing Project so i need this ASAP please ( IN 1-2-3 HOURS PLEASE !!!) Budgetary Policy and Economic Growth Errol D'Souza The share of capital expenditures in government expenditures has been slipping and the tax reforms have not yet improved the income...

  • Please read the article and answer about questions. You and the Law Business and law are...

    Please read the article and answer about questions. You and the Law Business and law are inseparable. For B-Money, the two predictably merged when he was negotiat- ing a deal for his tracks. At other times, the merger is unpredictable, like when your business faces an unexpected auto accident, product recall, or government regulation change. In either type of situation, when business owners know the law, they can better protect themselves and sometimes even avoid the problems completely. This chapter...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT