Question

Cash Accounts receivable (net) Inventory Prepaid expenses Equipment Accumulated depreciation Accounts payable Wages payable I
Required: Use the Western Environmental Inc. information given below to prepare a statement of cash flows for the year ended
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Particulars Amount in $ Working
Cash flows from operating activities
Profit       103,600 Given
Adjustments to arrive cash flow from operating activities:
Depreciation expense          70,380 Given
Gain on sale of Equipment           -3,600 Given
Increase in accounts receivables         -26,400 (75,600 - 102,000)
Decrease in Inventory          36,000 (116,220 - 80,220 )
Increase in Prepaid Expenses              -240 (6,300 - 6,540 )
Decrease in accounts payable           -7,200 (32,400 - 39,600 )
Decrease in Wages payable         -10,800 (9,600 - 20,400 )
Decrease in Income taxes payable           -1,440 (2,940 - 4,380 )
Net Cash inflow from operating activities       160,300
Cash flows from investing activities
cash received from Sale of old Equipment          12,000 (61,980 - 53,580* + 3,600 )
cash paid for new Equipment         -73,980 Given
Net Cash outflow from Investing activities         -61,980
Cash flows from financing activities
Cash received from Issue of Common Shares          60,000 (282,000 - 222,000 )
cash paid to Retire Notes Payable ( long term )         -36,000 (54,000 - 90,000 )
Cash paid for Dividend         -77,160 (27,180 - 103,600 - 740 )
Net Cash outflows from financing activities         -53,160
Net increase(decrease) in cash and cash equivalents (A)          45,160
Cash balance at beginning of the year (B)          47,000
Cash balance at end of the year =A+B          92,160
Add a comment
Know the answer?
Add Answer to:
Cash Accounts receivable (net) Inventory Prepaid expenses Equipment Accumulated depreciation Accounts payable Wages payable Income taxes...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT