Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of the calendar year. The company’s balance sheet as of June 30 is shown below:

Question

Question

Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of the calendar year. The company’s balance sheet as of June 30 is shown below:

Colerain Corporation is a merchandising comp

截屏2020-11-03 下午5.52.35.png

Colerain's managers have made the following additional assumptions and estimates:

Estimated sales for July, August, September, and October will be $290,000, $310,000, $300,000, and $320,000, respectively.
All sales are on credit and all credit sales are collected. Each month’s credit sales are collected 30% in the month of sale and 70% in the month following the sale. All of the accounts receivable at June 30 will be collected in July.
Each month’s ending inventory must equal 30% of the cost of next month’s sales. The cost of goods sold is 70% of sales. The company pays for 50% of its merchandise purchases in the month of the purchase and the remaining 50% in the month following the purchase. All of the accounts payable at June 30 will be paid in July.
Monthly selling and administrative expenses are always $83,000. Each month, $8,000 of this total amount is depreciation expense and the remaining $75,000 relates to expenses that are paid in the month they are incurred.
The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common shares or repurchase its own shares during the quarter ended September 30.

Required:
2a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30.

截屏2020-11-03 下午5.54.48.png

2b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also compute total cash disbursements for merchandise purchases for the quarter ended September 30th.

截屏2020-11-03 下午5.56.04.png

3. Prepare an income statement for the quarter ended September 30. (Do not leave any empty spaces; input a 0 wherever it is required.)

截屏2020-11-03 下午5.57.35.png 4.

4. Prepare a balance sheet as of September 30.

截屏2020-11-03 下午6.00.17.png

accounting

Add a comment Improve this question Transcribed image text

Answer 1

Similar Homework Help Questions

Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of...

Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of the calendar year. The company’s balance sheet as of June 30 is shown below: COLERAIN CORPORATION Balance Sheet June 30 Assets Cash $ 89,000 Accounts receivable 135,000 Inventory 61,000 Plant and equipment, net of depreciation 290,000 Total assets $ 575,000 Liabilities and Shareholders’ Equity Accounts payable $ 70,000 Common shares 390,000 Retained earnings 115,000 Total liabilities and shareholders’ equity $ 575,000 Colerain’s managers have...
Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of...

Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of the calendar year. The company's balance sheet as of June 30 is shown below: COLERAIN CORPORATION Balance Sheet June 30 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation 95,000 141,000 67,000 350,000 Total assets $ 653,000 Liabilities and Shareholders' Equity Accounts payable Common shares Retained earnings 76,000 450,000 127,000 Total liabilities and shareholders' equity $653,000 Colerain's managers have made the following...
Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of...

Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of the calendar year. The company's balance sheet as of June 30 is shown below: COLERAIN CORPORATION Balance Sheet June 30 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation $ 89,000 135,000 61,000 290,000 Total assets $ 575,000 $ Liabilities and Shareholders' Equity Accounts payable Common shares Retained earnings 70,000 390,000 115,000 Total liabilities and shareholders' equity $ 575,000 Colerain's managers have...

Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below:

[The following information applies to the questions displayed below.]Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below:Beech CorporationBalance SheetJune 30AssetsCash$ 73,000Accounts receivable125,000Inventory56,000Plant and equipment, net of depreciation221,000Total assets$ 475,000Liabilities and Stockholders’ EquityAccounts payable$ 82,000Common stock309,000Retained earnings84,000Total liabilities and stockholders’ equity$ 475,0002.value:10.00 pointsRequired informationBeech’s managers have made the following additional assumptions and estimates:1. Estimated sales for July, August, September, and October...
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below:

Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below:Beech CorporationBalance SheetJune 30AssetsCash$71,000Accounts receivable131,000Inventory45,500Plant and equipment, net of depreciation215,000Total assets$462,500Liabilities and Stockholders’ EquityAccounts payable$76,000Common stock307,000Retained earnings79,500Total liabilities and stockholders’ equity$462,500Beech’s managers have made the following additional assumptions and estimates:Estimated sales for July, August, September, and October will be $260,000, $280,000, $270,000, and $290,000, respectively.All sales are on credit and...
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below:

Required information[The following information applies to the questions displayed below.]Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below:Beech CorporationBalance SheetJune 30Assets Cash$ 92,000 Accounts receivable130,000 Inventory48,600 Plant and equipment, net of depreciation216,000 Total assets$ 486,600Liabilities and Stockholders’ Equity Accounts payable$ 77,000 Common stock329,000 Retained earnings80,600 Total liabilities and stockholders’ equity$ 486,600rev: 09_17_2014_QC_54310Beech’s managers have made the following additional assumptions and estimates:1.Estimated sales for July, August, September, and...

Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar yea...

Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below: Beech Corporation Balance Sheet June 30 Assets Cash $ 86,000 Accounts receivable 138,000 Inventory 75,000 Plant and equipment, net of depreciation 229,000 Total assets $ 528,000 Liabilities and Stockholders’ Equity Accounts payable $ 90,000 Common stock 351,000 Retained earnings 87,000 Total liabilities and stockholders’ equity $ 528,000 Beech’s managers...
Please post the full solutions Colerain Corporation is a merchandising company that is preparing a budget...

Please post the full solutions Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of the calendar year. The company's balance sheet as of June 30 is shown below: COLERAIN CORPORATION Balance Sheet June 30 Assets $ 94,000 140,000 Cash Accounts receivable Inventory Plant and equipment, net of depreciation 66,000 340,000 $ 640,000 Total assets Liabilities and Shareholders' Equity Accounts payable $ 75,000 440,000 125,000 Common shares Retained earnings Total liabilities and shareholders equity...
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar yea...

Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below: Beech Corporation Balance Sheet June 30 Assets Cash $ 74,000 Accounts receivable 143,000 Inventory 73,500 Plant and equipment, net of depreciation 224,000 Total assets $ 514,500 Liabilities and Stockholders’ Equity Accounts payable $ 85,000 Common stock 310,000 Retained earnings 119,500 Total liabilities and stockholders’ equity $ 514,500 Exercise 8-12...

Beech Corporation is a merchandising company that is preparing a master budget for the third quarter...

Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below: Beech Corporation Balance Sheet June 30 Assets Cash $ 82,000 Accounts receivable 129,000 Inventory 52,500 Plant and equipment, net of depreciation 217,000 Total assets $ 480,500 Liabilities and Stockholders’ Equity Accounts payable $ 78,000 Common stock 347,000 Retained earnings 55,500 Total liabilities and stockholders’ equity $ 480,500 Beech’s managers...

Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of the calendar year. The company’s balance sheet as of June 30 is shown below:

Homework Answers

Request Answer!

Add Answer to:
Colerain Corporation is a merchandising company that is preparing a budget for the third quarter of the calendar year. The company’s balance sheet as of June 30 is shown below:

Post as a guest

Earn Coins