As total income accrual (no unearned gains) |
$140990 |
As GAIN on sale of shares |
$74258 |
Explanations :-
Equity method income accrual for 2018: |
|
25% of $613000 for ½ year |
76625 |
21% of $613000 for ½ year |
64365 |
Total Income accrual (no ammortisation or deferred gross profit) |
140990 |
Gain on sale (below) |
74258 |
Total Income statement effect - 2018 |
215248 |
Gain on sale of 13000 shares :-
Initial acquisition-2016 |
1527000 |
Income accrual-2016 (417000 * 25%) |
104250 |
25% of Dividend – 2016 (25% * 104000) |
(26000) |
Income accrual-2017 (571000 * 25%) |
142750 |
25% of Dividend – 2017 (25% * 141000) |
(35250) |
Income accrual-2018 (613000* 25%) for ½ year |
76625 |
25% of Dividend – 2018 (25% * 156000) for ½ year |
(19500) |
Book value of 76000 shares on july 1 2018 |
1769875 |
Cash proceeds from sale = 13000 * $29 = $377000
Less: Book value of shares sold = ($1769875 * (13000/76000) = $302742
Gain on sale = 377000 – 302742 = $74258
Help Problem 1-21 (LO 1-1, 1-2,1-3,1-4,1-5a) On January 1, 2016, Halstead, Inc, purchased 76,000 shares of...
Problem 1-21 (LO 1-1, 1-2,1-3,1-4,1-5a) On January 1, 2016, Halstead, Inc., purchased 81,000 shares of Sedgwick Company common stock for $1,533,000, giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. Annual Cash Dividends (paid...
On January 1, 2016, Halstead, Inc., purchased 84,000 shares of Sedgwick Company common stock for $1,499,000, giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. Annual Cash Dividends (pai quarterly) $122,ee8 128,000 167,000 Net...
On January 1, 2016, Halstead, Inc., purchased 79,000 shares of Sedgwick Company common stock for $1,452,000, giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. 2016 2017 2018 Net Income $386,000 496,000 600,000 Annual...
On January 1, 2016, Halstead, Inc., purchased 79,000 shares of Sedgwick Company common stock for $1,402.000.giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. 2016 2017 2018 Net Income $400,000 425,000 594,000 Annual Cash...
3 On January 1, 2016, Halstead, Inc., purchased 69,000 shares of Sedgwick Company common stock for $1,456,000, giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period 0.5 points Net Income $392,000 443,000 605,000 Annual...
On January 1, 2017, Ridge Road Company acquired 30 percent of the voting shares of Sauk Trail, Inc., for $4,400,000 in cash. Both companies provide commercial Internet support services but serve markets in different industries. Ridae Road made the investment to gain access to Sauk Trail's board of directors and thus facilitate future cooperative agreements between the two firms. Ridge Road quickly obtained several seats on Sauk Trail's board which gave it the ability to significantly influence Sauk Trail's operating...
1. On January 1, 2019, Monroe, Inc., purchased 12,000 shares of Brown Company for $250,000, giving Monroe 10 percent ownership of Brown. On January 1, 2020, Monroe purchased an additional 18,000 shares for $590,000. This latest purchase gave Monroe the ability to apply significant influence over Brown. The original 10 percent investment was categorized as an available for sale security. Any excess of cost over book value acquired for either investment was attributed solely to goodwill. These amounts are assumed...
On January 1, 2019, Monroe, Inc., purchased 15,600 shares of Brown Company for $270,000, giving Monroe 13 percent ownership of Brown. On January 1, 2020, Monroe purchased an additional 19,200 shares for $590,210. This latest purchase gave Monroe the ability to apply significant influence over Brown. The original 13 percent investment was categorized as an available for-sale security. Any excess of cost over book value acquired for either investment was attributed solely to goodwill. Brown reports net income and dividends...
On January 1, 2017, Mehan, Incorporated purchased 15,000 shares of Cook Company for $150,000 giving Mehan a 15% ownership of Cook. The fair value of the 15% investment is the same value as indicated from the transaction when, on January 1, 2018, Mehan purchased an additional 25,000 shares (25%) of Cook for $300,000. This last purchase gave Mehan the ability to apply significant influence over Cook. The book value of Cook on January 1, 2017 was $1,000,000. The book value...
On January 1, 2017, Mehan, Incorporated purchased 15,000 shares of Cook Company for $150,000 giving Mehan a 15% ownership of Cook. The fair value of the 15% investment is the same value as indicated from the transaction when, on January 1, 2018, Mehan purchased an additional 25,000 shares (25%) of Cook for $300,000. This last purchase gave Mehan the ability to apply significant influence over Cook. The book value of Cook on January 1, 2017 was $1,000,000. The book value...