Question

Finance Question

The company Smart Inc. is a company that produces Dog Shampoo in Toronto area. The results of the company, which has been mediocre for the past couple of years, have been presented in the annual financial statement. 

Sales (1 million units x 10$) 10 000 000$ 

Fixed Costs (5 000 000) 

Variable Costs (1 million units x 7$) (7 000 000) 

Depreciation (3 000 000) 

Annual Profit (loss) (5 000 000) 


According to the experts, the loss has been caused by the poor performance of the equipment in the factory. They suggest to the board of directors to replace the old equipment by new ones. Considering following information, the board of directors asks you to evaluate this project for the company. 


 The new equipment would increase the level of production and allow the company to avoid this loss entirely, but there is no projection concerning any profit. The purchase (including the installation) of the new equipment requires an initial investment for an amount of 8 000 000$. The old equipment can be sold in the beginning of project on the market for 500 000$ (For simplification, consider this amount as an exchange value). 

 The new equipment will be sold for 1 000 000$ in 10 years (end of project). The project also requires major renovations of the factory building for a total amount of 1 000 000$ (The amount of major renovations is depreciable with declining method under the tax law). 

 The company also has to build a new building at the beginning of the project for an amount of 2 400 000$ which will be sold at the end of the project for 3 200 000$. This amount is depreciable with declining method. 

 The project also requires an additional investment in new Computers and furniture for a total amount of 400 000$ in the beginning of project. Computers and furniture have no salvage value. 

 At the present time, Smart Inc. is renting a warehouse for the annual rent of 50 000$ (paid at the end of year). If the company undertakes the new project, they will need to cancel the lease of the old warehouse and to rent a larger warehouse for the annual rent of 200 000$ (to be paid annually at the end of each year). 

 The project also requires 5 new technicians today with annual salary of 60 000$ for each. 

 Given the performance of new equipment, Smart Inc could lay off 80 employees whose annual salaries is 40 000$. The lay-offs will oblige the company to pay lay-off premiums for the total amount of 10 000$ to each employee which will be tax deductible. The corporate tax rate is at 40%. The new equipment and new heavy machinery are in the category with a depreciation of 20%, the major renovations are depreciated at 25%, the new building is depreciated at 10%, all items depreciations are calculated with decreasing (declining) method. The computers and furniture are depreciated by linear method at 10%. Investors require 12% return on this type of project. 


Given this information, answer the following questions: 

Questions: 

1. Identify ONE BY ONE each item of the investment and calculate the total investment in this project. 

2. Identify ONE BY ONE and calculate separately the present value of each periodical cash flow (annual incomes and expenses) during the project. 

3. Identify ONE BY ONE and calculate separately the present value of each cash flow of the end of the project. 

4. Calculate the Net Present Value of this project (You just have to add up your responses in 1, 2 and 3 for this one). 

5. Calculate the Operational Cash Flow (OCF) of the 3rd year of this project

0 0
Add a comment Improve this question Transcribed image text
Request Professional Answer

Request Answer!

We need at least 10 more requests to produce the answer.

0 / 10 have requested this problem solution

The more requests, the faster the answer.

Request! (Login Required)


All students who have requested the answer will be notified once they are available.
Know the answer?
Add Answer to:
Finance Question
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
  • The company Smart Inc. is a company that produces T-shirts in Toronto area. The results of the co...

    6 The company Smart Inc. is a company that produces T-shirts in Toronto area. The results of the company which has been mediocre for the past couple of years have been presented in the annual financial statement. Sales (1 million units x 16S) Fixed Costs Variable Costs (1 million units x 10s) Depreciation Annual Profit (loss) 16 000 000S (10 000 000) (10 000 000) (3 000 000) (7 000 000) According to the experts, this loss has been caused...

  • The company Smart Inc. is a company that makes Dog Shampoo in Sudbury area. The results...

    The company Smart Inc. is a company that makes Dog Shampoo in Sudbury area. The results have been presented in the financial statement. Sales 16 000 000$ Fixed Costs (8 000 000) Variable Costs (12 000 000) Depreciation (3 000 000) Profit (loss) (7 000 000) According to the experts, this loss has been caused by the poor performance of the equipment. They suggest to the board of directors to replace the old equipment by new ones. Considering following information,...

  • A firm is considering an expansion project that will last three years. The project requires an...

    A firm is considering an expansion project that will last three years. The project requires an immediate purchase of a new equipment that costs $900,000. The equipment will be fully depreciated using straight-line method over the next three years. The resale price of the equipment at the end of year three is estimated to be $200,000. The project will generate annual sales of $750,000 and incur annual costs (all costs except depreciation expense) of $200,000 for each of the next...

  • XYZ Inc. manufactures financial calculators. The company is deciding whether to introduce a new calculator. This...

    XYZ Inc. manufactures financial calculators. The company is deciding whether to introduce a new calculator. This calculator will sell for $100. The company feels that sales will be 12,500, 13,000, 14,000, 13,200, and 12,500 units per year for the next 5 years. Variable costs will be 25% of sales, and fixed costs are $300,000 per year. The firm hired a marketing team to analyze the viability of the product and the marketing analysis cost $1,500,000. The company plans to use...

  • A firm is considering an expansion project that will last three years. The project requires an...

    A firm is considering an expansion project that will last three years. The project requires an immediate purchase of a new equipment that costs $900,000. The equipment will be fully depreciated using straight-line method over the next three years. The resale price of the equipment at the end of year three is estimated to be $200,000. The project will generate annual sales of $750,000 and incur annual costs (all costs except depreciation expense) of $200,000 for each of the next...

  • 1- You are a part of a finance team in a firm, and you were asked...

    1- You are a part of a finance team in a firm, and you were asked by your boss to estimate the annual cash flows of a project. You estimated that the annual sales and costs of this project is $150,000 and $25,000 respectively. In order to start the project, the firm needs to invest in $300,000 in new equipment including shipping and installation, and $30,000 in working capital. The life of this asset is 3 years, and the project...

  • Finco Inc. manufactures financial calculators. The company is deciding whether to introduce a new calculator. This...

    Finco Inc. manufactures financial calculators. The company is deciding whether to introduce a new calculator. This calculator will sell for $85. The company feels that sales will be 13,500, 13,900, 14,000, 14,200, and 13,000 units per year for the next 5 years. Variable costs will be 30% of sales, and fixed costs are $250,000 per year. The firm hired a marketing team to analyze the viability of the product and the marketing analysis cost $1,000,000. The company plans to use...

  • AAA Corp. currently has one​ product, high-priced lawn mowers. AAA Corp. has decided to sell a...

    AAA Corp. currently has one​ product, high-priced lawn mowers. AAA Corp. has decided to sell a new line of​ medium-priced lawn mowers. The building and machinery for producing this new line is estimated to cost ​$10 comma 000 comma 000 and it will be depreciated down to zero over 20 years using​ straight-line depreciation.​ Also, an investment today on working capital in the amount of ​$2 comma 000 comma 000 is needed. The working capital will be recovered at the...

  • The Lake Charles Chemicals LLC is considering investing in a new gas to liquids technology. R&D...

    The Lake Charles Chemicals LLC is considering investing in a new gas to liquids technology. R&D scientists and engineers are investigating a new liquid-based catalyst system that will enable to operate the reactor at lower temperature and pressure to achieve higher conversion efficiencies. The company expects a three-year R&D period before they start producing the product as a commercial commodity. The following financial information is presented for management review. • R&D Cost: $6.5 million over a three-year period: $1 million...

  • ​(Calculating project cash flows and​ NPV) You are considering new elliptical trainers and you feel you...

    ​(Calculating project cash flows and​ NPV) You are considering new elliptical trainers and you feel you can sell 5 comma 000 of these per year for 5 years​ (after which time this project is expected to shut down when it is learned that being fit is​ unhealthy). The elliptical trainers would sell for ​$1 comma 000 each with variable costs of ​$500 for each one​ produced, and annual fixed costs associated with production would be ​$1 comma 000 comma 000....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT