Question

Consider the following income statement:

Sales	$ 419,704
Costs	273,056
Depreciation	62,100
Taxes	31 %

Required:
(a )	Calculate the EBIT.
	(Click to select)  82,012  87,084  88,775  80,321  84,548

(b )	Calculate the net income.
	(Click to select)  60,088  56,588  58,338  55,421  61,255

(c )	Calculate the OCF.
	(Click to select)  114,416  120,438  58,338  172,858  126,460

(d )	What is the depreciation tax shield?
	(Click to select)  18,288  20,214  19,251  62,100  18,673

Answer 1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

NPV, IRR. PBP OCFINDEX - Microsoft Excel (Product Activation Failed) View Add-Ins File Insert Page Layout Formulas Data Review Home * Cut A AutoSum7 General B a copy Calibri - 11 BIU. 19. Font N A Paste = = = . ESSE Alignment Wrap Text Merge & Center $ 58. % Number Insert Delete Format Conditional Format Formatting as Table Styles Cell Styles 2 Clear Sort & Filter Editing Find & Select Cells Clipboard CE344 CA СВ CC CD CE CF CG - BZ 340 341 342 343 344 345 SALES REVENUE OPERATING COSTS DEPRECIATION EBIT TAX NET INCOME DEPRECIATION 419704 273056 62100 84548 26210 58338 62100 120438 346 347 348 349 OCF 350 ANS 1 EBIT 84548 351 352 ANS 2 NET INCOME 58338 353 354 ANS 3 OCF 120438 355 ANS 4 DEPRECIATION TAX SHIELD 19251 [62100 X 31%] 356 357 H O FCFARM, MSI.confidenceINDEX CURRENCY LOANCROSS OVERHEDGING MONEY MARKET GM HPR AM TAX GROWTH SUST O CF CASH FLOW STATW ferences: EV 46 PREF AND DIV POLICY O D 140% Red 0 + Ek9 - 4 ENG , 16-07-2019