Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided.)
Initial investment (for two hot air balloons) | $ | 547,000 | |||||
Useful life | 9 | years | |||||
Salvage value | $ | 52,000 | |||||
Annual net income generated | 43,213 | ||||||
BBS’s cost of capital | 8 | % | |||||
Assume straight line depreciation method is used.
Required:
Help BBS evaluate this project by calculating each of the following:
1. Accounting rate of return. (Round your answer to 2 decimal places.)
2. Payback period. (Round your answer to 2 decimal places.)
3. Net present value (NPV). (Do not round intermediate calculations. Negative amount should be indicated by a minus sign. Round the final answer to nearest whole dollar.)
4. Recalculate the NPV assuming BBS's cost of capital is 11 percent. (Do not round intermediate calculations. Negative amount should be indicated by a minus sign. Round the final answer to nearest whole dollar.)
* I have no idea how to calcluate parts 3 and 4. Please help and explain these parts with details!
Solution:
Year | Particulars | Net Cash Flow | Present Value Factor @ 15% | Present Value of Cash Flows |
0 | Initial Investment | -$420,000 | 1 | -$420,000 |
1-10 | Annual Net Income | $37,800 | 5.0188 | $189,710.64 |
10 | Salvage Value | $50,000 | 0.2472 | $12,360 |
Net Present Value | -$217,929.36 rounded to -$217,929 |
PA11-1 Calculating Accounting Rate of Return, Payback Period, Net Present Value, Estimating Internal Rate of Return [LO 11-1, 11-2, 11-3, 11-4] Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: Initial investment (for two hot air balloons) Useful life Salvage value Annual net income generated BBS's cost of capital $ 356,000 7 years $ 48,000 26,700 8% Assume straight...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided.) Initial investment (for two hot air balloons) $ 400,000 Useful life 9 years Salvage value $ 49,000 Annual net income generated 33,200 BBS’s cost of...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: Initial investment (for two hot air balloons) $ 455,000 Useful life 8 years Salvage value $ 55,000 Annual net income generated 40,040 BBS’s cost of capital 11 % Assume straight line depreciation method is used. Required: Help BBS evaluate this project by calculating each of the following: 1. Accounting...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: Initial investment (for two hot air balloons) $ 408,000 Useful life 8 years Salvage value $ 48,000 Annual net income generated 36,720 BBS’s cost of capital 8 % Assume straight line depreciation method is used. Required: Help BBS evaluate this project by calculating each of the following: 1. Accounting rate...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: Initial investment (for two hot air balloons) Useful life Salvage value Annual net income generated BBS's cost of capital $...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided.) Initial investment (for two hot air balloons) $ 353,000 Useful life 6 years Salvage value $ 53,000 Annual net income generated 26,828 BBS’s cost of...
Need help with #1 and #4 Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: Initial investment (for two hot air balloons) $ 488,000 Useful life 9 years Salvage value $ 56,000 Annual net income generated 39,040 BBS’s cost of capital 11 % Assume straight line depreciation method is used. Required: Help BBS evaluate this project by calculating...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: $ 282,000 6 years Initial investment (for two hot air balloons) Useful life Salvage value Annual net income generated BBS's cost of capital $ 48,000 21,714 11% Assume straight line depreciation method is used Required: Help BBS evaluate this project by calculating each of the following: 1. Accounting rate of...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows Initial investment (for two hot air balloons) Useful life Salvage value Annual net income generated BBS's cost of capital $ 377,000 7 years $ 41,000 28,275 11% Assume straight line depreciation method is used. Required: Help BBS evaluate this project by calculating each of the following: 1. Accounting rate of...
Balloons By Sunset (BBS) is considering the purchase of two new hot air balloons so that it can expand its desert sunset tours. Various information about the proposed investment follows: $ Initial investment (for two hot air balloons) Useful life Salvage value Annual net income generated BBS's cost of capital 357,000 8 years 53,000 26,775 $ 11% Assume straight line depreciation method is used. Required: Help BBS evaluate this project by calculating each of the following: 1. Accounting rate of...