Question

Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $755,520 cash. AtUsing the acquisition method, prepare the worksheet to consolidate these two companies. (For accounts where multiple consolidPADRE INC., AND SIERRA CORPORATION Consolidated Worksheet For Year Ending December 31, 2018 Consolidation Entries Noncontroll

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Main Solution (abstract) , put the figures accordingly:

NCI in Sierra 1/1188,880(188,880)
NCI in Sierra 12/31
(208,310)(208,310)








WORKINGS:

1) NCI = $944,400 * 20% = $188,880

2)

NCI in Sierra 1/1134,600

NCI in Sierra 12/3154,280(188,880)


(208,310)(208,310)




3) (32,430) + 13,000 + (188,880) = (208,310)


answered by: ANURANJAN SARSAM
Add a comment
Answer #2

Answer :-

Particulars Padre Sierra Debit Credit Non-Controlling Interest consolidated totals
revenues (1504480) (636750) (2141230)
cost of goods sold
757000
447000 1204000
depreciation expense 328000
11900
2200
337700
amortization expense 0 5650 3000 8650
interest expense 51000
7650
2050 60700
equity income in sierra (129720) 129720 0
seperate company net income
505000
165000
consolidated net income (530180)
NI to non-controlling interest (25180) 25180
NI to Padre company
505000
retained earnings 1/1 (1470000) (513000) 513000 (1470000)
net income (505000) (165000 (505000
dividends declared 260000 65000 52000 13000 260000
retained earnings 12/31
(1715000) (613000) (1715000)
current assets
1032760 665450 1698210
investment in sierra
833240 0
52000
885240 0
land 340000 69100
217000
626100
building and equipment
10100
1265200
copyright 3000 170000
total assets 3759510
accounts payable (459000)
notes payable 2050 (609650)
NCI in sierra 1/1 206430
NCI in sierra 12/31 225860 (225860)
common stock (300000)
additional paid in capital (450000)
retained earnings 12/31 (1715000)
Total liabilities And stockholders' equity (3155000) (1166000) 1161020 1161020 (3759510)
Add a comment
Know the answer?
Add Answer to:
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...

    Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2015, for $790,560 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $988,200 although Sierra's book value was only $662,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Book Value Fair Value $ 61,000 $ 296,000 Land Buildings and equipment (10-year remaining life) Copyright (20-year life)...

  • Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...

    Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $826,240 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $1,032,800 although Sierra's book value was only $645,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Book Value Fair Value Land Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Notes payable (due...

  • Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...

    Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for $791,520 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $989,400 although Sierra's book value was only $638,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Land Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Notes payable (due in 8 years) Book...

  • Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...

    Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $791,520 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $989,400 although Sierra’s book value was only $638,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Book Value Fair Value Land $ 65,200 $ 307,200 Buildings and equipment (10-year remaining life) 295,000 276,000 Copyright...

  • Arrange Padre, Inc, buys 80 percent of the outstanding common stock of Sierra Corporation on Janu...

    Arrange Padre, Inc, buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $796,960 cash. At the acquisition date, Sierra's total fair value. Including the noncontrolling interest was assessed et $996,200 although Sierra's book value was only $623.000. Also, several individual items on Sierra's financial records had fair values thot differed from their book values as follows: Land Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Notes payable (due in 8 years)...

  • Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...

    Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $757,280 cash. At the acquisltion date, Slerra's total fair value, Including the noncontrolling Interest, was assessed at $946,600 although Sierras book value was only $696,000. Also, several IndMMdual tems on Slerra's financlal records had falr values that differed from thelr book values as follows: Land Buildings and equipnent (18-year remaining life) Copyright (28-year remaining life) Notes payable (due in 8 years) Book...

  • Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...

    Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $796,960 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $996,200 although Sierra’s book value was only $623,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Book Value Fair Value Land $ 60,600 $ 286,600 Buildings and equipment (10-year remaining life) 340,000 322,000 Copyright...

  • Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...

    Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $790,560 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $988,200 although Sierra’s book value was only $662,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Book Value Fair Value Land $ 61,000 $ 296,000 Buildings and equipment (10-year remaining life) 284,000 246,000 Copyright...

  • Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...

    Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $809,120 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $1,011,400 although Sierra’s book value was only $669,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Book Value Fair Value Land $ 60,900 $ 320,900 Buildings and equipment (10-year remaining life) 330,000 298,000 Copyright...

  • I need help with investment in sierra. I have no idea what went wrong. Above is...

    I need help with investment in sierra. I have no idea what went wrong. Above is showing that it won't take any of the answers. Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for $791.520 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling Interest, was assessed at $989.400 although Sierra's book value was only $638,000. Also, several Individual items on Sierra's financial records had fair values that...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT