Solution 1:
Identification of cost as variable, fixed and mixed | |
Cost description | Nature of cost |
Deliver Trucks | Variable |
Depreciation | Fixed |
Direct Labor | Variable |
Building Rent | Fixed |
Manufacturing machine maintenance | Mixed |
Sales Commission | Variable |
Real estate taxes | Variable |
Raw Materials | Variable |
Solution 2 a:
Highest level of activity = 10500 units, mixed cost = $18,580
Lowest level of activity = 8800 units, mixed cost = $16,200
Variable cost = (Cost at high level - cost at low level) / (Highest activity level - Lowest actvity level)
= ($18,580 - $16,200) / (10500 - 8800) = $1.40 per unit
Fixed cost = $18580 - (10500*$1.40) = $3,880
Mixed cost equation = $3,880 + $1.40X, where x is number of unit produced
Solution 2 b:
Estimated mixed cost at 9200 units = $3,880 + 9200*$1.40 = $16,760
Solution 3:
Income statement | ||
Particulars | Per unit | Amount |
Sales | $400.00 | $800,000.00 |
Variable cost | $125.00 | $250,000.00 |
Contribution | $275.00 | $550,000.00 |
Fixed cost | $150,000.00 | |
Net operating income | $400,000.00 |
Breakeven units = Fixed cost / contribution per unit = $150,000 / $275 = 545 units
Target net income = $600,000
Target contribution = $600,000 + $150,000 = $750,000
Nos of units to be sold = $750,000 / $275 = 2727 units
Lodney Tho mos 1/27/2018 Deliver Tneks Real Estate Taxes 2)The following data is given for mixed...
Grant Ltd Grant Ltd operates at capacity and makes glass-topped dining tables. At the end of 2018, Grant Ltd.’s management accountant gathered the following data to prepare budgets for the first six months 2019: Units sales per quarter and the selling price per unit are estimated as follows: Unit sales Price per unit January 2,500 $450 February 2,800 $450 March 2,750 $480 April 2,750 $480 May 2,800 $500 June 2,800 $500 July 3,000 $500 August 3,000 $500 Sales on November...
PLA so VC DL Cmn 501000 Depr. 15.000 FC 1. The following financial statement amounts related to producing 2,000 units: Direct materials $30,000 Sales 100.000 - Depreciation expense 15,000 DM 30,000 Sales revenue 100,000 20.000 Direct labor (Variable cost) 20,000 Rent expense 15,000 TL Rent. 15,000 a. How much is contribution margin per unit? NI 20,000 0.0001 2000 - 25 b. What is the company's contribution margin ratio? 50% c. What is the company's break-even in units? . Fix cost...
On January 1, 2018, the general ledger of ACME Fireworks includes the following account balances: Accounts Debit Credit Cash $ 26,400 Accounts Receivable 48,800 Allowance for Uncollectible Accounts $ 5,500 Inventory 21,300 Land 59,000 Equipment 21,500 Accumulated Depreciation 2,800 Accounts Payable 29,800 Notes Payable (6%, due April 1, 2019) 63,000 Common Stock 48,000 Retained Earnings 27,900 Totals $ 177,000 $ 177,000 During January 2018, the following transactions occur: January 2 Sold gift cards totaling $10,600. The cards are redeemable for...
On January 1, 2018, the general ledger of ACME Fireworks includes the following account balances: Accounts Debit Credit Cash $ 28,000 Accounts Receivable 48,000 Inventory 20,900 Land 75,000 Equipment 19,500 Allowance for Uncollectible Accounts 5,100 Accumulated Depreciation 2,400 Accounts Payable 29,400 Notes Payable (6%, due April 1, 2019) 59,000 Warranty Liability 26,000 Common Stock 44,000 Retained Earnings 25,500 Totals $ 191,400 $ 191,400 During January 2018, the following transactions occur: January 2 Sold gift cards totaling $9,800. The cards are...
On 1/1/2018, Sam's Sporting Goods has the following account balances 62,000 23,000 2,100 35,200 100,000 Cash Accounts Receivable Allowance for Doubtful Accts Inventory Consists of #3520 urtits @ $10 cost per unit Building A/D Building Accounts Payable Notes Payable (Syr, 6%, interest due every 12/31) Common Stock Retained Earnings 25,000 12,200 50,000 110,000 20,900 220,200 220,200 During the month of January 2018, the following transactions occur: Jan 1: Sell Building for $60,000 cash. Jan 1:Purchase warehouse Equipment with cash $20,000....
On January 1, 2018, the general ledger of TNT Fireworks includes the following account balances: Credit Debit $ 59,000 25,600 $ 2,500 Accounts Cash Accounts Receivable Allowance for Uncollectible Accounts Inventory Notes Receivable (5%, due in 2 years) Land Accounts Payable Common Stock Retained Earnings Totals 36,600 15,600 158,000 15,100 223,000 54,200 $ 294,800 $ 294,800 During January 2018, the following transactions occur: January 1 Purchase equipment for $19,800. The company estimates a residual value of $1,800 and a six-year...
question # 2: (5marks: 1 mark for each closing entry, 2 marks for the secou closing entry) At December 31, the account balances after adjustments for Wabel Company are as follows: Bank Account Credit Debit S 50 000 2250 3000 1 500 27 000 Prepaid Insurance Account Receivable Supplies Equipment Accumulated Dep. - Equipment Account Payable Notes Payable Uneared Revenue Capital Drawings Sales Revenue Interest Expense Dep. Expense Wages Expense Utilities Expenses $ 5500 2000 12500 5500 44 450 1000...
1. Financial Statements: Develop an Income Statement for 20XX, Cash Flow Statement for 20XX, and Balance Sheet as of the end of 20XX based on the data provided below for year 20XX. All sales are collected when the sale is made and all expenses are paid when the expense is incurred. Explain the purpose of each financial statement. a. Income Statement Data for 20XX: • Units produced and sold = 420 • Sales ($80 per unit selling price) = $33600...
The
highlighted sections are the ones i need figured out
MGMT 640 GROUP PROJECT to your team has been hired to provide financial analysis for a start-up company, Bobble in Style, n produces customized bobble heads. The bobble heads are made out of less rigid materials and are more true to life more true to life than those of competitors. The company inventors, Mr. and Mrs. Lee, are going to pitch trieir idea to Shark Tank in a few months,...
Can someone help with #1, 2, 5, 6?
OEDD DEODMUHDEVIVOR Exercises/Problems 1. Stockholders' Equity. The owners of a new venture have decided to organize as a corporation. The ini. tial equity investment is valued at $100,000, reflecting contributions of the entrepreneur and her family and friends. One hundred thousand shares of stock were initially issued. A. What dollar amount would initially be recorded in the common stock account? B. If a par value on the common stock were set at...