Kalven Company has budgeted the following for the year 2020: 1. Sales: 53,200 units; unit selling...
Kalven Company has budgeted the following for the year
2020:
1. Sales: 53,200 units; unit selling price $70
2. Cost of one unit of finished goods: direct materials, 2kg at $4 per kg; direct labour, 4 hours at $11 per hour; and manufacturing overhead, $2 per direct labour hour.
3. Selling and administrative expenses: $161,000
4. Income taxes: 25% of income before income taxes.
Prepare a budgeted income statement for 2020.
Homework Answers
| Kalven Company | |
| Budgeted Income Statement | |
| For the year ended December 31, 2020 | |
| Sales revenue (53200*70) | $ 3,724,000 |
| Cost of Goods Sold [(53200*(2*4+4*11)) | $ 2,766,400 |
| Gross Profits | $ 957,600 |
| Selling & Administrative expenses | $ 161,000 |
| Operating Income | $ 796,600 |
| Net Income before income tax expense | $ 796,600 |
| Income Tax Expense (796600*25%) | $ 199,150 |
| Net Income | $ 597,450 |
Add Answer to:
Kalven Company has budgeted the following for the year
2020:
1. Sales: 53,200 units; unit selling...
Exercise 9-13 (Video) Fultz Company has accumulated the following budget data for the year 2020 Sales: 31,330 units, un...
Exercise 9-13 (Video) Fultz Company has accumulated the following budget data for the year 2020 Sales: 31,330 units, unit selling price $85 1 2. Cost of one unit of finished goods: direct materials 1 pound at $6 per pound, direct labor 3 hours at $13 per hour, and manufacturing overhead $6 per direct labor hour. 3. Inventories (raw materials only): beginning, 10,330 pounds; ending, 15,230 pounds. Selling and administrative expenses: $170,000; interest expense: $30,000 4. 5. Income taxes: 30% of...
Prepare a budgeted income statement for fultz company Furtz Company has accumulated the following budget data...
Prepare a budgeted income statement for fultz company
Furtz Company has accumulated the following budget data for the year 2020. Sales: 31,330 units, unit selling price $88 Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $22 per hour, and manufacturing overhead $7 per direct labor hour. Inventores (raw materials only beginning, 10,220 pounds; ending, 15,410 pounds, Selling and administrative expenses $170,000; interest expense: $30,000. Income taxes: 30% of...
Fultz Company has accumulated the following budget data for the year 2017. 1. Sales: 31480 units,...
Fultz Company has accumulated the following budget data for the year 2017. 1. Sales: 31480 units, unit selling price $89. 2. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $6 per direct labor hour. 3. Inventories (raw materials only): beginning, 10270 pounds; ending, 15380 pounds. 4. Selling and administrative expenses: $170000; interest expense: $30000. 5. Income taxes: 30% of income before income...
Exercise 13-13 Sheffield Company has accumulated the following budget data for the year 2017. 1. Sales: 31,410 units, u...
Exercise 13-13 Sheffield Company has accumulated the following budget data for the year 2017. 1. Sales: 31,410 units, unit selling price $89. 2. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $8 per direct labor hour. 3. Inventories (raw materials only): beginning, 10,240 pounds; ending, 15,220 pounds. 4. Selling and administrative expenses: $170,000; interest expense: $30,000. 5. Income taxes: 30% of income...
Exercise 9-13 (Video) Fultz Company has accumulated the following budget data for the year 2020. 1....
Exercise 9-13 (Video) Fultz Company has accumulated the following budget data for the year 2020. 1. 3. 4. 5. Sales: 31,410 units, unit selling price $89. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $8 per direct labor hour. Inventories (raw materials only): beginning, 10,240 pounds; ending, 15,220 pounds. Selling and administrative expenses: $170,000; interest expense: $30,000. Income taxes: 30% of income...
Fultz Company has accumulated the following budget data for the year 2020. 1. Sales: 31,380 units, unit s...
Fultz Company has accumulated the following budget data for the
year 2020.
1.
Sales: 31,380 units, unit selling price $90.
2.
Cost of one unit of finished goods: direct materials 1 pound at
$5 per pound, direct labor 3 hours at $12 per hour, and
manufacturing overhead $6 per direct labor hour.
3.
Inventories (raw materials only): beginning, 10,370 pounds;
ending, 15,270 pounds.
4.
Selling and administrative expenses: $170,000; interest
expense: $30,000.
5.
Income taxes: 30% of income before income...
Concord Company has accumulated the following budget data for the year 2017. 1. Sales: 31,330 units,...
Concord Company has accumulated the following budget data for the year 2017. 1. Sales: 31,330 units, unit selling price $85. 2. Cost of one unit of finished goods: direct materials 1 pound at $6 per pound, direct labor 3 hours at $13 per hour, and manufacturing overhead $6 per direct labor hour. 3. Inventories (raw materials only): beginning, 10,330 pounds; ending, 15,230 pounds. 4. Selling and administrative expenses: $170,000; interest expense: $30,000. 5. Income taxes: 30% of income before income...
Fultz Company has accumulated the following budget data for the year 2017. 1. 2. 3. 4....
Fultz Company has accumulated the following budget data for the year 2017. 1. 2. 3. 4. 5. Sales: 31,120 units, unit selling price $88. Cost of one unit of finished goods: direct materials 1 pound at $6 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $8 per direct labor hour. Inventories (raw materials only): beginning, 10,290 pounds; ending, 15,240 pounds. Selling and administrative expenses: $170,000; interest expense: $30,000. Income taxes: 30% of income before income...
Exercise 21-13 Fultz Company has accumulated the following budget data for the year 2017. 1. 3....
Exercise 21-13 Fultz Company has accumulated the following budget data for the year 2017. 1. 3. 4. 5. Sales: 31,380 units, unit selling price $90. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $6 per direct labor hour. Inventories (raw materials only): beginning, 10,370 pounds; ending, 15,270 pounds. Selling and administrative expenses: $170,000; interest expense: $30,000. Income taxes: 30% of income before...
Exercise 9-13 (Video) Fultz Company has accumulated the following budget data for the year 2020. 1....
Exercise 9-13 (Video)
Fultz Company has accumulated the following budget data for the
year 2020.
1.
Sales: 31,410 units, unit selling price $89.
2.
Cost of one unit of finished goods: direct materials 1 pound at
$5 per pound, direct labor 3 hours at $12 per hour, and
manufacturing overhead $8 per direct labor hour.
3.
Inventories (raw materials only): beginning, 10,240 pounds;
ending, 15,220 pounds.
4.
Selling and administrative expenses: $170,000; interest
expense: $30,000.
5.
Income taxes: 30% of...
Exercise 9-13 (Video) Fultz Company has accumulated the following budget data for the year 2020 Sales: 31,330 units, unit selling price $85 1 2. Cost of one unit of finished goods: direct materials 1 pound at $6 per pound, direct labor 3 hours at $13 per hour, and manufacturing overhead $6 per direct labor hour. 3. Inventories (raw materials only): beginning, 10,330 pounds; ending, 15,230 pounds. Selling and administrative expenses: $170,000; interest expense: $30,000 4. 5. Income taxes: 30% of...
Prepare a budgeted income statement for fultz company
Furtz Company has accumulated the following budget data for the year 2020. Sales: 31,330 units, unit selling price $88 Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $22 per hour, and manufacturing overhead $7 per direct labor hour. Inventores (raw materials only beginning, 10,220 pounds; ending, 15,410 pounds, Selling and administrative expenses $170,000; interest expense: $30,000. Income taxes: 30% of...
Exercise 13-13 Sheffield Company has accumulated the following budget data for the year 2017. 1. Sales: 31,410 units, unit selling price $89. 2. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $8 per direct labor hour. 3. Inventories (raw materials only): beginning, 10,240 pounds; ending, 15,220 pounds. 4. Selling and administrative expenses: $170,000; interest expense: $30,000. 5. Income taxes: 30% of income...
Exercise 9-13 (Video) Fultz Company has accumulated the following budget data for the year 2020. 1. 3. 4. 5. Sales: 31,410 units, unit selling price $89. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $8 per direct labor hour. Inventories (raw materials only): beginning, 10,240 pounds; ending, 15,220 pounds. Selling and administrative expenses: $170,000; interest expense: $30,000. Income taxes: 30% of income...
Fultz Company has accumulated the following budget data for the
year 2020.
1.
Sales: 31,380 units, unit selling price $90.
2.
Cost of one unit of finished goods: direct materials 1 pound at
$5 per pound, direct labor 3 hours at $12 per hour, and
manufacturing overhead $6 per direct labor hour.
3.
Inventories (raw materials only): beginning, 10,370 pounds;
ending, 15,270 pounds.
4.
Selling and administrative expenses: $170,000; interest
expense: $30,000.
5.
Income taxes: 30% of income before income...
Fultz Company has accumulated the following budget data for the year 2017. 1. 2. 3. 4. 5. Sales: 31,120 units, unit selling price $88. Cost of one unit of finished goods: direct materials 1 pound at $6 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $8 per direct labor hour. Inventories (raw materials only): beginning, 10,290 pounds; ending, 15,240 pounds. Selling and administrative expenses: $170,000; interest expense: $30,000. Income taxes: 30% of income before income...
Exercise 21-13 Fultz Company has accumulated the following budget data for the year 2017. 1. 3. 4. 5. Sales: 31,380 units, unit selling price $90. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $6 per direct labor hour. Inventories (raw materials only): beginning, 10,370 pounds; ending, 15,270 pounds. Selling and administrative expenses: $170,000; interest expense: $30,000. Income taxes: 30% of income before...
Exercise 9-13 (Video)
Fultz Company has accumulated the following budget data for the
year 2020.
1.
Sales: 31,410 units, unit selling price $89.
2.
Cost of one unit of finished goods: direct materials 1 pound at
$5 per pound, direct labor 3 hours at $12 per hour, and
manufacturing overhead $8 per direct labor hour.
3.
Inventories (raw materials only): beginning, 10,240 pounds;
ending, 15,220 pounds.
4.
Selling and administrative expenses: $170,000; interest
expense: $30,000.
5.
Income taxes: 30% of...
Most questions answered within 3 hours.
-
B. If compound Y has approximately the same values of solubility
in toluene as compound X,...
asked 43 minutes ago -
Oscar Inc. has inventory in Japan valued at 39,051,000 Yen one
year ago. One year ago...
asked 50 minutes ago -
If Canada suffered from "fundamental disequilibrium," and its
government choose not to devalue its currency, a...
asked 58 minutes ago -
4. How many input & output Key Value Pairs are passed into,
and emitted out of...
asked 54 minutes ago -
Why would your heart not function well if constructed of
skeletal muscle? What is the particular...
asked 1 hour ago -
Please respond to this essay question in full essay form for
Chemistry 1102 Organic and Biochemistry:...
asked 1 hour ago -
Determine the head loss and velocity of flow in a water supply main
of 15.0 cm...
asked 1 hour ago -
A marketing executive who knowingly authorizes a shoddy
defective product to be brought to market is...
asked 1 hour ago -
Write a psudocode:
1. Define a function called authorize that takes in 2 strings,
uName, and...
asked 1 hour ago -
What Hall voltage (in mV) is produced by a 0.180 T field applied
across a 2.60...
asked 1 hour ago -
What mass of ethylene glycol (C2H6O2) must be added to 211.0 g
of water to obtain...
asked 1 hour ago -
Mary's employer has a defined benefits retirement plan, which
pay 3.2% of her last year's salary...
asked 1 hour ago