Net Devices Inc.
The following balance sheets and income statements are for Net
Devices Inc., a manufacturer of small electronic devices, including
calculators, personal digital assistants and mp3 players. For
purposes of these questions assume that the company has an
effective tax rate of 35%.
BALANCE SHEETS
ASSETS ($ in thousands) | |||
Fiscal year end | 2011 | 2010 | 2009 |
Cash | $875,650 | $571,250 | $154,230 |
Marketable securities | 6,560 | 0 | 0 |
Receivables | 771,580 | 775,250 | 902,000 |
Inventories | 1,320,150 | 1,254,600 | 1,418,500 |
Other current assets | 249,000 | 231,200 | 229,900 |
Total current assets | 3,222,940 | 2,832,300 | 2,704,630 |
Property, plant & equipment | 1,118,750 | 1,100,300 | 1,122,400 |
Intangibles | 263,050 | 241,000 | 215,600 |
Deposits & other assets | 184,500 | 168,250 | 168,900 |
Total assets | $4,789,240 | $4,341,850 | $4,211,530 |
LIABILITIES ($ in thousands) | |||
Fiscal year end | 2011 | 2010 | 2009 |
Accounts payable | $1,178,540 | $1,061,100 | $1,138,250 |
Current long term debt | 18,100 | 316,500 | 150,900 |
Accrued expenses | 664,100 | 615,900 | 585,400 |
Income taxes payable | 138,900 | 108,400 | 38,200 |
Other current liabilities | 0 | 0 | 0 |
Total current liabilities | 1,999,640 | 2,101,900 | 1,912,750 |
Long term debt | 478,250 | 378,400 | 599,630 |
Other long term liabilities | 13,350 | 0 | 0 |
Total liabilities | 2,491,240 | 2,480,300 | 2,512,380 |
Preferred stock | 850,000 | 850,000 | 550,000 |
Common stock net | 4,000 | 3,950 | 3,800 |
Additional Paid-in Capital | 869,000 | 758,000 | 689,500 |
Retained earnings | 1,430,500 | 1,055,000 | 1,245,050 |
Treasury stock | (855,500) | (805,400) | (789,200) |
Shareholders' equity | 2,298,000 | 1,861,550 | 1,699,150 |
Total Liab. & Equity | $4,789,240 | $4,341,850 | $4,211,530 |
INCOME STATEMENTS ($ in thousands) | ||
Fiscal year end | 2011 | 2010 |
Net sales | $11,455,500 | $11,082,100 |
Cost of Goods Sold | (8,026,450) | (7,940,065) |
Gross profit | 3,429,050 | 3,142,035 |
Selling, general & admin. Exp. | (1,836,400) | (1,789,200) |
Income before deprec. & amort. | 1,592,650 | 1,352,835 |
Depreciation & amortization | (785,250) | (757,250) |
Interest expense | (46,195) | (43,340) |
Income before tax | 761,205 | 552,245 |
Provision for income taxes | (157,725) | (112,290) |
Minority interest | -- | -- |
Net income | $603,480 | $439,955 |
Outstanding shares (in thousands) | 308,515 | 303,095 |
Preferred Dividends (in thousands) | $85,000 | $85,000 |
Refer to the information for Net Devices Inc. What
is the inventory turnover for Net Devices for 2011?
|
|||
|
|||
|
|||
|
Net Devices Inc. The following balance sheets and income statements are for Net Devices Inc., a...
Net Devices Inc. The following balance sheets and income statements are for Net Devices Inc., a manufacturer of small electronic devices, including calculators, personal digital assistants and mp3 players. For purposes of these questions assume that the company has an effective tax rate of 35%. BALANCE SHEETS ASSETS ($ in thousands) Fiscal year end 2011 2010 2009 Cash $875,650 $571,250 $154,230 Marketable securities 6,560 0 0 Receivables 771,580 775,250 902,000 Inventories 1,320,150 1,254,600 1,418,500 Other current assets 249,000 231,200 229,900...
After-class Task #2 Common Size Statements 1. Create common size income statements and balance sheets for The Big Shoppe. 2. Interpret your results. The Big Shoppe Income Statement, 2009 and 2010 2009 2010 Common Size Analysis 2009 2010 Net sales $3,815,356 $2,758,535 Cost of goods sold 2.751,085 1,991,777 Gross profit $1,064,271 $766,758 Operating expenses 693,657 504,363 General & Admin. 91,664 67.901 Preopening expense 13,315 9,845 Net operating profit $265,635 $184,649 Interest expense (net) 5,807 2,634 Earnings before taxes $259,828 $182,015...
The following summaries from the income statements and balance sheets of Koutis Company and Brittania, Inc. are presented below. (1) For both companies for Year 2, compute the: (a) Current ratio (b) Acid-test ratio (c) Accounts receivable turnover (d) Inventory turnover (c) Days' sales in inventory (f) Days' sales uncollected Which company do you consider to be the better short-term credit risk? Explain. (2) For both companies for Year 2, compute the: (a) Profit margin ratio (b) Return on total...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2010 2009 2008 Net sales $26,662 $23,123 $25,269 Operating expenses Cost of sales 13,831 12,109 13,379 Selling, general and administrative expenses 5,479 4,907 5,245 Research, development and related expenses 1,434 1,293 1,404 Loss/(gain) from sale of business -- -- 23 Total operating expenses 20,744 18,309 20,051 Operating income 5,918 4,814 5,218 Interest expenses and income Interest...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2010 2009 2008 Net sales $26,662 $23,123 $25,269 Operating expenses Cost of sales 13,831 12,109 13,379 Selling, general and administrative expenses 5,479 4,907 5,245 Research, development and related expenses 1,434 1,293 1,404 Loss/(gain) from sale of business -- -- 23 Total operating expenses 20,744 18,309 20,051 Operating income 5,918 4,814 5,218 Interest expenses and income Interest...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2010 2009 2008 Net sales $26,662 $23,123 $25,269 Operating expenses Cost of sales 13,831 12,109 13,379 Selling, general and administrative expenses 5,479 4,907 5,245 Research, development and related expenses 1,434 1,293 1,404 Loss/(gain) from sale of business -- -- 23 Total operating expenses 20,744 18,309 20,051 Operating income 5,918 4,814 5,218 Interest expenses and income Interest...
gives abbreviated balance sheets and income statements for Walmart. Calculate the following using balance-sheet figures from the start of the year. a) Return on assets. The tax rate is 34.5% b) ROE c) Assets turnover d) Inventory turnover and average days in Inventory e) Total Debt to Equity ratio. f) Current ratio. g) Quick ratio Table 28.8 Balance sheets and income statement for Walmart, fiscal 2017 and 2016 (figures in $ millions) Fiscal 2017 Fiscal 2016 Balance Sheet Assets Current...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2009 and 2010 2009 2010 2010 2009 Liabilities and Owners' Equity Assets Current assets Current liabilities Accounts payable Notes payable Other $ 2,188 1,785 97 3,001 $ 2,957 4,732 12,618 Cash 2,670 2,186 114 Accounts receivable 5,711 13,712 Inventory 4,070 4,970 Total $20,351 $ 22,380 Total $14,000 16,760 Long-term debt Owners' equity Common stock $41,500 $ 41,500 15,689 and paid-in surplus Accumulated...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2010 2009 2008 Net sales $26,662 $23,123 $25,269 Operating expenses Cost of sales 13,831 12,109 13,379 Selling, general and administrative expenses 5,479 4,907 5,245 Research, development and related expenses 1,434 1,293 1,404 Loss/(gain) from sale of business -- -- 23 Total operating expenses 20,744 18,309 20,051 Operating income 5,918 4,814 5,218 Interest expenses and income Interest...
Forecast the Statement of Cash Flows Following are the income statements and balance sheets of Best Buy Co., Inc. Income Statement, Fiscal Years Ended ($ millions) 2012 Estimated Feb. 26, 2011 Revenue $53,037 $50,272 Cost of goods sold 39,672 37,611 Restructuring charges - cost of goods sold -- 24 Gross profit 13,365 12,637 Selling, general and administrative expenses 10,873 10,325 Restructuring charges -- 198 Goodwill and tradename impairment -- -- Operating income 2,492 2,114 Other income (expenses) Investment income and...