Question

The capital investment committee of Russell Transport and Storage Inc. is c cash flows from the investment is as follows: and
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Calculation of payback period:

Annual cash flow Cumulative cash flow
135000 135000
125000 260000
110000 370000
100000
70000

Therefore payback period = 2nd year + part of 3rd year for $ 108000

108000 2+ 110000

= 2 + 0.98

Payback period = 2.98 years

Calculation of Average rate of return (ARR) :

Average.Net.Profit Average.Investment ARR X100

Initial.investment residual.value Average.investment -

368000 +18000 Average.investment 193000

179200 Average.NetProfit NetProfit 179200 -35840

Therefore, ARR 93000 X100 193000

Average Rate of Return = 18.6 %

Calculation of Net Present Value (NPV) :

Years Annual cash flows Present Value factor @12% Present Value of Annual cash flow
1 135000 0.892857 120535.71
2 125000 0.797193 99649.23
3 110000 0.711780 78295.82
4 100000 0.635518 63551.80
5 70000 0.567426 39719.87
5 18000 0.567426 10213.68

Total Present Value of inflows = 411966.11

(-) Present Value of outflows. = 368000

Therefore Net Present Value = 43966

Calculation of Present Value index :

lotal.PV.of.Inflows Profitability. Index = Total.PV of,Qutflows

411966.11 Profitability.Index368000

Profitability index = 1.119

Add a comment
Know the answer?
Add Answer to:
The capital investment committee of Russell Transport and Storage Inc. is c cash flows from the i...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Average Rate of Return Method, Net Present Value Method, and analysis for a flervice Company The...

    Average Rate of Return Method, Net Present Value Method, and analysis for a flervice Company The capital investment Committee of the Transport and Storage Inc. is considering to investment projects. The estimated income from operations and are as follows cash flows from each investment Warehous Tracking Technology Income from Operations Income from Operations Flow I $ 61,400 $135.000 $ 34,400 $108.00 51,400 125,000 34.400 100,000 36,400 110,000 34.400 100,000 26.400 100.000 34.400 100,000 (3.600) 70.000 34,400 100.000 $172,000 $540,000 $172.000...

  • Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income...

    Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows: Warehouse Tracking Technology Year Income from Operations Net Cash Flow Income from Operations Net Cash Flow 1 $52,200 $161,000 $110,000 $258,000 2 52,200 161,000 84,000 217,000 3 52,200 161,000 42,000 153,000 4 52,200 161,000 18,000 105,000 5 52,200 161,000...

  • Average rates of Return Method, Net Present Value Method, and And The capital investment committee of...

    Average rates of Return Method, Net Present Value Method, and And The capital investment committee of Ellis Transport and Storage Inc. is considering two The estimated income from operations and net cash flows from each investment are as follows: Tracking Technology Year Income from Net Cash $251.000 wNw Warehouse Income from Net Cash Operations Flow $52,200 $157,000 52,200 157,000 52,200 157,000 52,200 157,000 52,200 157,000 $261,000 $785,000 34,000 212.000 149.00 42,000 18,000 7.000 Total 61,000 $785,000 Each project requires an...

  • Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of...

    Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows: Warehouse Tracking Technology Year Income from Operations Net Cash Flow Income from Operations Net Cash Flow $53,200 $167,000 $267,000 53,200 167,000 225,000 $112,000 85,000 43,000 19,000 53,200 167,000 159,000 53,200 167,000 109,000 53,200 167,000 7,000 75,000 Total $266,000 $835,000...

  • Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of...

    Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows: Warehouse Tracking Technology Year Income from Operations Net Cash Flow Income from Operations Net Cash Flow 1 $40,000 $130,000 $84,000 $208,000 2 40,000 130,000 64,000 176,000 3 40,000 130,000 32,000 124,000 4 40,000 130,000 14,000 85,000 5 40,000 130,000...

  • Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of...

    Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows: Warehouse Tracking Technology Year Income from Operations Net Cash Flow Income from Operations Net Cash Flow 1 $51,000 $161,000 $107,000 $258,000 2 51,000 161,000 82,000 217,000 3 51,000 161,000 41,000 153,000 4 51,000 161,000 18,000 105,000 5 51,000 161,000...

  • Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of...

    Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows: Warehouse Tracking Technology Year Income from Operations Net Cash Flow Income from Operations Net Cash Flow $40,000 40,000 40,000 40,000 40,000 $200,000 $128,000 128,000 128,000 128,000 128,000 $640,000 $84,000 64,000 32,000 14,000 6,000 $200,000 $205,000 173,000 122,000 83,000 57,000...

  • Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of...

    Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows: Warehouse Tracking Technology Year Income from Operations Net Cash Flow Income from Operations Net Cash Flow 1 $46,000 $139,000 $97,000 $222,000 2 46,000 139,000 74,000 188,000 3 46,000 139,000 37,000 132,000 4 46,000 139,000 16,000 90,000 5 46,000 139,000...

  • Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of...

    Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows: Warehouse Net Cash Tracking Technology Income from Net Cash Operations Flow Year Flow $326,000 275,000 Income from Operations $65,100 65,100 65,100 65,100 65,100 $325,500 194,000 $204,000 204,000 204,000 204,000 204,000 $1,020,000 $137,000 104,000 52,000 23,000 9,500 9,500 $325,500 133,000...

  • TEXT VERSION: Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment...

    TEXT VERSION: Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows: Warehouse Tracking Technology Year Income from Operations Net Cash Flow Income from Operations Net Cash Flow 1 $47,500 $152,000 $100,000 $243,000 2 47,500 152,000 76,000 205,000 3 47,500 152,000 38,000 144,000 4 47,500 152,000 17,000 99,000 5...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT