Question

On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarte...

On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows:

January 1, 2021

$

1,680,000

March 1, 2021

1,260,000

June 30, 2021

1,460,000

October 1, 2021

1,260,000

January 31, 2022

369,000

April 30, 2022

702,000

August 31, 2022

999,000


On January 1, 2021, the company obtained a $4,000,000 construction loan with a 12% interest rate. The loan was outstanding all of 2021 and 2022. The company’s other interest-bearing debt included two long-term notes of $3,000,000 and $7,000,000 with interest rates of 8% and 10%, respectively. Both notes were outstanding during all of 2021 and 2022. Interest is paid annually on all debt. The company’s fiscal year-end is December 31.

Required:
1. Calculate the amount of interest that Mason should capitalize in 2021 and 2022 using the specific interest method.
2. What is the total cost of the building?
3. Calculate the amount of interest expense that will appear in the 2021 and 2022 income statements.

Calculate the amount of interest that Mason should capitalize in 2021 and 2022 using the specific interest method and interest expense that will appear in the 2021 and 2022 income statements. (Do not round intermediate calculations.)

2021

2022

Interest capitalized

$453,000

Interest expense

$967,000

What is the total cost of the building? (Do not round intermediate calculations.

Total cost of building

(PLEASE SHOW ALL WORK, THE YEAR 2021 HAS ALREADY BEEN COMPLETED AND IS CORRECT)

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Expenditure for 2021
Expenditure for 2021 Amount Time factor
01-Jan-21          1,680,000 12/12               1,680,000
01-Mar-21          1,260,000 10/12               1,050,000
30-Jun-21          1,460,000 6/12                   730,000
01-Oct-21          1,260,000 3/12                   315,000
Accumulated capital Expenditure before interest capitalized          5,660,000
Average Accumulated capital Expenditure               3,775,000
Interest capitalized in 2021
Average Accumulated capital Expenditure Multiplied by: interest rate Interest capitalized in 2021
                                             3,775,000 12.00%              453,000
Total capitalized value in 2021          5,660,000              453,000               6,113,000
Expenditure for 2022
Expenditure for 2022 Amount Time factor
01-Jan-22          6,113,000 9/9               6,113,000
31-Jan-22              369,000 8/9                   328,000
30-Apr-22              702,000 5/9                   390,000
31-Aug-22              999,000 1/9                   111,000
Accumulated capital Expenditure before interest capitalized          8,183,000
Average accumulated capital Expenditure               6,942,000
Weighted average rate for other debt
                                             3,000,000 8.00%              240,000
                                             7,000,000 10.00%              700,000
10,000,000              940,000
Weighted average rate for other debt (Total interest/Total loan )              940,000 10,000,000 9.40%
Interest capitalized in 2022
For construction loan 4,000,000 12.00%                   480,000
Other debt (6942000-4000000) 2,942,000 9.40%                   276,548
Interest for annual                   756,548
Interest capitalized in 2022 (756548* 9/12)                   567,411
Interest expense charged to income statement
Construction loan          4,000,000 12.00%                   480,000
Other debt 1          3,000,000 8.00%                   240,000
Other debt 2          7,000,000 10.00%                   700,000
Total interest paid               1,420,000
Interest expense charged to income statement
Year 2021 2022
Total interest paid          1,420,000               1,420,000
Less: interest capitalized              453,000                   567,411
Interest expense charged to income statement              967,000                   852,589
Total cost of the building
Expenditure in 2021               5,660,000
Interest capitalized in 2021                   453,000
Expenditure in 2022               2,070,000
Interest capitalized in 2022                   567,411
Total cost of the building               8,750,411
Summary of Answer
Answer 1 Interest capitalized in 2021 $               453,000
Answer 1 Interest capitalized in 2022 $               567,411
Answer 2 Total cost of the building $           8,750,411
Answer 3 Interest expense in 2021 $               967,000
Answer 3 Interest expense in 2022 $               852,589
Add a comment
Know the answer?
Add Answer to:
On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarte...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Please separate each part. On January 1, 2021, the Mason Manufacturing Company began construction of a...

    Please separate each part. On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 March 1, 2021 June 30, 2021 October 1, 2021 January 31, 2022 April 30, 2022 August 31, 2022 $1,680,000 1,260,000 1,460,000 1,260,000 369,000 702,000 999,000 On January 1, 2021, the company obtained a $4,000,000 construction loan with a...

  • On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarte...

    On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,740,000 March 1, 2021 1,380,000 June 30, 2021 1,580,000 October 1, 2021 1,380,000 January 31, 2022 387,000 April 30, 2022 720,000 August 31, 2022 1,017,000 On January 1, 2021, the company obtained a $4,300,000 construction loan with a 12% interest rate....

  • On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used...

    On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,500,000 March 1, 2021 1,200,000 June 30, 2021 1,400,000 October 1, 2021 1,200,000 January 31, 2022 360,000 April 30, 2022 693,000 August 31, 2022 990,000 On January 1, 2021, the company obtained a $4,000,000 construction loan with a 14% interest rate....

  • On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used...

    On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,350,000 March 1, 2021 1,080,000 June 30, 2021 1,280,000 October 1, 2021 1,080,000 January 31, 2022 342,000 April 30, 2022 $675,000 August 31, 2022 $972,000 On January 1, 2021, the company obtained a $3,800,000 construction loan with a 15% interest rate....

  • On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used...

    On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,310,000 March 1, 2021 1,020,000 June 30, 2021 1,220,000 October 1, 2021 1,020,000 January 31, 2022 333,000 April 30, 2022 666,000 August 31, 2022 963,000 On January 1, 2021, the company obtained a $3,700,000 construction loan with a 12% interest rate....

  • On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used...

    On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,740,000 March 1, 2021 1,380,000 June 30, 2021 1,580,000 October 1, 2021 1,380,000 January 31, 2022 387,000 April 30, 2022 720,000 August 31, 2022 1,017,000 On January 1, 2021, the company obtained a $4,300,000 construction loan with a 12% interest rate....

  • On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used...

    On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,740,000 March 1, 2021 1,380,000 June 30, 2021 1,580,000 October 1, 2021 1,380,000 January 31, 2022 387,000 April 30, 2022 720,000 August 31, 2022 1,017,000 On January 1, 2021, the company obtained a $4,300,000 construction loan with a 12% interest rate....

  • On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office hea...

    On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 March 1, 2021 June 30, 2021 October 1, 2021 January 31, 2022 April 30, 2022 August 31, 2022 $1,420,000 1,140,000 1,340,000 1,140,000 351,000 684,000 981,000 On January 1, 2021, the company obtained a $3,900,000 construction loan with a 12% Interest rate. The...

  • On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used...

    On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 March 1, 2021 June 30, 2021 October 1, 2021 January 31, 2022 April 30, 2022 August 31, 2022 $1,280,000 960,000 1,160,000 960,000 324,000 657,000 954,000 On January 1, 2021, the company obtained a $3,600,000 construction loan with a 15% interest rate. The...

  • On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used...

    On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,090,000 March 1, 2021 780,000 June 30, 2021 980,000 October 1, 2021 780,000 January 31, 2022 297,000 April 30, 2022 630,000 August 31, 2022 927,000 On January 1, 2021, the company obtained a $3,300,000 construction loan with a 16% interest rate....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT