Question

Please answer the question assuming all data in the income statement is cleared. I inputted those and am unsure if they are correct.

Diego Company manufactures one product that is sold for $80 per unit in two geographic regions—the East and West regions. The following information pertains to the company's first year of operations in which it produced 40,000 units and sold 35,000 units. A A Variable costs per unit: Manufacturing: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Fixed costs per year: Fixed manufacturing overhead Fixed selling and administrative expense A A $ 800,000 $ 496,000 The company sold 25,000 units in the East region and 10,000 units in the West region. It determined that $250,000 of its fixed selling and administrative expense is traceable to the West region, $150,000 is traceable to the East region, and the remaining $96,000 is a common fixed expense. The company will continue to incur the total amount of its fixed manufacturing overhead costs as long as it continues to produce any amount of its only product. Foundational 7-13 13. Prepare a contribution format segmented income statement that includes a Total column and columns for the East and West regions. East $ $ Income Statement Total Company Sales $ 2,800,000 Variable expenses 1,540,000 Contribution margin 1,260,000 Traceable fixed expenses 400,000 Region segment margin 860,000 Common fixed expenses not traceable to regions 896,000 Net operating income $ (36,000) 2,000,000 1,100,000 900,000 250,000 650,000 West 800,000 440,000 360,000 150,000 210,000 $ $

Answer 1

Direct materials	24
Direct labor	14
Variable manufacturing overhead	2
Variable selling and administrative	4
Variable cost per unit	44

Income statement
	Total company	East	West
Sales [ Units sold * 80 ]	$                       2,800,000	$            2,000,000	$     800,000
Variable expenses [ Units sold * 44 ]	$                       1,540,000	$            1,100,000	$     440,000
Contribution margin	$                       1,260,000	$                900,000	$     360,000
Traceable fixed expenses	$                           400,000	$                150,000	$     250,000
Region segment margin	$                           860,000	$                750,000	$     110,000
Common fixed expenses not traceable to regions [ 800000 + 96000 ]	$                           896,000
Net operating income	$                           (36,000)