Solution a & b:
Computation of % of completion, revenue recognition and Gross Profit - Penner builders | ||||||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) | % of completion (D) (B/C) |
Contract Price (E) |
Total Revenue to be recoganized (F) (E * D) | Revenue for current period (G) | Gross Profit (H) (G - A) |
2012 | $2,700,000 | $2,700,000 | $13,500,000 | 20.00% | $21,000,000 | $4,200,000 | $4,200,000 | $1,500,000 |
2013 | $5,100,000 | $7,800,000 | $15,000,000 | 52.00% | $21,000,000 | $10,920,000 | $6,720,000 | $1,620,000 |
Solution c:
Journal Entries - Penner Builders | |||
Event | Particulars | Debit | Credit |
1 | Construction in Progress Dr | $1,620,000.00 | |
Cost of construction Dr | $5,100,000.00 | ||
To Revenue from long term contracts | $6,720,000.00 | ||
(To record revenue and gross profit) |
Ex. 18-126-Percentage-of-completion method. Penner Builders contracted to build a high-rise for $21,000,000. Construction began in 2012...
PART B (15 Points) Label all work and show I un Penner Builders contracted to build a high-rise for $35,000,000. Construction began in 2021 and is expected to be completed in 2023. Data for 2021 and 2022 are: 2021 2022 Costs incurred to date $4,500,000 $13,000,000 Estimated costs to complete 18,000,000 12,000,000 Penner uses the percentage-of-completion method. Instructions (a) How much gross profit should be reported for 2021? (b) How much gross profit should be reported for 2022? (c) Make...
Ex. 18-127-Percentage-of-completion and completed-contract methods. On February 1, 2012, Marsh Contractors agreed to construct a building at a contract price of $5,400,000. Marsh estimated total construction costs would be $4,000,000 and the project would be finished in 2014. Information relating to the costs and billings for this contract is as follows: 2014 2012 $1,500,000 2,500,000 2,200,000 2,000,000 2013 $4,600,000 $2,640,000 1,760,000 4,000,000 3,500,000 Total costs incurred to date Estimated costs to complete Customer billings to date Collections to date -0-...
Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction began in 2013 and was completed in 2015. The following are a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars Costs Incurred During Year Situation 2013 2014 2015 1 1,500 2,100 900 3,000 900 %u2014 2 1,500 900 2,400 3,000 2,400 %u2014 3 1,500 2,100 1,600 3,000 1,500 %u2014 4 500...
Wildhorse Construction Corporation contracted to construct a
building for $7680000. Construction began in 2021 and was completed
in 2022. Data relating to the contract are summarized
below:
Year ended
December 31,
2021
2022
Costs incurred
$3135000
$2340000
Estimated costs to complete
2090000
0
Wildhorse uses the percentage-of-completion method as the basis for
income recognition. For the years ended December 31, 2021, and
2022, respectively, Wildhorse should report gross profit of
$1323000 and $882000.
$4545000 and $3135000.
$1473000 and $732000.
$0...
Brady Construction Company contracted to build an apartment complex for a price of $5,300,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete (As of the End of the Year) Costs Incurred During Year Situation 2018 2019 2020 2018 2019 2020 11,530 2,220 990 3,210 990 2 1,530 990 2,520...
Brady Construction Company contracted to build an apartment complex for a price of $6,100,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Costs Incurred During Year Situation 2018 2019 2020 1,610 2,460 1,230 1,610 1,230 2,840 3 1,610 2,460 2,480 4 6103,110 1,220 610 3,110 2,070 6 610 3,110 2,900 Estimated Costs to...
Brady Construction Company contracted to build an apartment
complex for a price of $5,600,000. Construction began in 2021 and
was completed in 2023. The following is a series of independent
situations, numbered 1 through 6, involving differing costs for the
project. All costs are stated in thousands of dollars.
Estimated Costs to Complete
Costs Incurred During Year
(As of the End of the Year)
Situation
2021
2022
2023
2021
2022
2023
1
1,560
2,310
1,080
3,390
1,080
—
2
1,560...
Brady Construction Company contracted to build an apartment
complex for a price of $5,000,000. Construction began in 2021 and
was completed in 2023. The following is a series of independent
situations, numbered 1 through 6, involving differing costs for the
project. All costs are stated in thousands of dollars.
Estimated Costs to Complete
Costs Incurred During Year
(As of the End of the Year)
Situation
2021
2022
2023
2021
2022
2023
1
1,500
2,100
900
3,000
900
—
2
1,500...
Brady Construction Company contracted to build an apartment complex for a price of $5,400,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Situation Costs Incurred During Year 2021 2022 2023 1,540 2,250 1,020 1,540 1,020 2,560 1,540 2,250 1,920 540 3,040 1,080 540 3,040 1,580 540 3,040 2,200 Estimated costs to Complete (As...
project completion [LO5-9 Brady Construction Company contracted to build an apartment complex for a price of $6.300,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Costs incurred During Year Situation 2018 2019 2020 1 1630 2,520 1.290 2 1.630 1290 2,920 3 1,630 2.520 2.640 4 630 3.130 1.260 5 630 3.130 2.210 6...