Solution:
Computation of % of completion, revenue recognition and Gross Profit - Marsh contractor | ||||||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) | % of completion (D) (B/C) |
Contract Price (E) |
Total Revenue to be recoganized (F) (E * D) | Revenue for current period (G) | Gross Profit (H) (G - A) |
2012 | $1,500,000 | $1,500,000 | $4,000,000 | 37.50% | $5,400,000 | $2,025,000 | $2,025,000 | $525,000 |
2013 | $1,140,000 | $2,640,000 | $4,400,000 | 60.00% | $5,400,000 | $3,240,000 | $1,215,000 | $75,000 |
2014 | $1,960,000 | $4,600,000 | $4,600,000 | 100.00% | $5,400,000 | $5,400,000 | $2,160,000 | $200,000 |
Computation of Gross Profit - Revenue on completion - Marsh contractor | |||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) |
Contract Price (D) |
Gross Profit |
2012 | $1,500,000 | $1,500,000 | $4,000,000 | $5,400,000 | $0 |
2013 | $1,140,000 | $2,640,000 | $4,400,000 | $5,400,000 | $0 |
2014 | $1,960,000 | $4,600,000 | $4,600,000 | $5,400,000 | $800,000 |
Ex. 18-127-Percentage-of-completion and completed-contract methods. On February 1, 2012, Marsh Contractors agreed to construct a building...
On February 1, 2017, Marsh Contractors agreed to construct a
building at a contract price of $5,720,000. Marsh estimated total
construction costs would be $3,936,000 and the project would be
finished in 2019. Information relating to the costs and billings
for this contract is as follows:
2017
2018
2019
Total costs incurred to date
$1,476,000
$2,592,000
$4,560,000
Estimated costs to complete
2,460,000
1,728,000
-0-
Customer billings to date
2,120,000
3,936,000
5,520,000
Collections to date
1,920,000
3,420,000
5,420,000
Fill in the...
Ex. 18-126-Percentage-of-completion method. Penner Builders contracted to build a high-rise for $21,000,000. Construction began in 2012 and is expected to be completed in 2015. Data for 2012 and 2013 are: 2012 2013 Costs incurred to date $2,700,000 $7,800,000 Estimated costs to complete 10,800,000 7,200,000 Penner uses the percentage-of-completion method. Instructions (a) How much gross profit should be reported for 2012? Show your computation (b). How much gross profit should be reported for 2013? (C) Make the journal entry to record...
Question Three: In 2016, the Westgate Construction Company entered into a contract to construct a road for Santa Clara Countyfor $10,000,000. The road was completed in 201 contract is as follows: 8. Information related to the 2018 2016 2,400,000 3,600,000 2,200,00 5,600,000 2,000,000 4,000,000 4,000,000 ,800,000 3,600,000 4,600,000 2017 Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2,000,000 Westgate recognizes revenue over time according to percentage of...
Percentage of Completion and Completed Contact Supplement 01- Overall Profit Year 6,000,000 Costs to Date Estimated Costs Remaining Total Estimated Costs Year 1 1,650,000 3,850,000 5,500,000 Year 2 4,130,000 1,770,000 5,900,000 6,000,000 6,600,000 6,600,000 6,600,000 Sales Price (Total Revenue) Billings to Date Collections to Date 1,320,000 1,210,000 3,300,000 3,135,000 6,600,000 6,325,000 Percentage of Completion: Completed Contract Revenue and Income Entries:
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate recognizes revenue over time according to...
Percentage of Completion Problem: The Nifty Construction Company entered into a long-term contract in 2013. The contract price was $1,600,000, and the company initially estimated the total cost of the project to be $1,150,000. The following data pertains to the three years that the contract was in process: 2013 2014 2015 $224,000 $936,000 $1,280,000 Costs incurred to date Estimated costs to complete Billings to date Collections to date 896,000 264,000 0 200,000 1,200,000 1,600,00 170,000 1,070,000 1,500000 Using the percentage...
why the gross profit of 2014 is -766667
On February 1, 2013, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,000,000. During 2013, costs of $2,000,000 were incurred with estimated costs of $4,000,000 yet to be incurred. Billings of $2,500,000 were sent and cash collected was $2,250,000 In 2014, costs incurred were $2,500,000 with remaining costs estimated to be $3,600,000. 2014 billings were $2,750,000 and $2,475,000 cash was collected. The project...
McCombs Contractors received a contract to construct a mental health facility for $2,500. Construction was begun in 2023 and completed in 2024. Cost and other data are presented below: 2024 $1,300 Costs incurred during the year Estimated costs to complete Billings during the year Cash collections during the year 2023 $1,500 1,200 1,200 1,000 1,300 1,500 1. Compute the amount of revenue and gross profit recognized during 2023 and 2024. 2. Assume that McCombs recognizes revenue on this contract over...
Curtiss Construction Company, Inc., entered into a fixed-price contract with Axelrod Associates on July 1, 2021, to construct a four-story office building. At that time, Curtiss estimated that it would take between two and three years to complete the project. The total contract price for construction of the building is $4,600,000. The building was completed on December 31, 2023. Estimated percentage of completion, accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Axelrod under the...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: Cost incurred during the year Estimated costs to complete as of year-end Billings during the year Cash collections during the year 2021 $2,400,000 5,600,000 2,000,000 1,800,000 2022 $3,600,000 2,000,000 4,000,000 3,600,000 2023 $2,200,000 0 4,000,000 4,600,000 Assume that Westgate Construction's contract with Santa Clara County does...