First I will explain which items will be shown in income statement retained earnings and balance sheet All nominal accounts will be in income statement and overall assets and liabilities are shown in balance sheet
Income statement
Revenue
Fee earned 120000
Expense
Salary 50000
Income tax expense 5000
Utility expense 3000
Rent expense 40000
NET INCOME 22000
Statement of retained earnings
Beginning 15000
Add
Net income 22000
Less
Dividend 4000
Ending 33000
BALANCE SHEET
Assets
Current
Cash 26000
Accounts receivable 20000
Long term
Equipment 60000
Land 45000
TOTAL ASSETS 151000
LIABILITIES AND EQITIES
current.
Accounts payable 18000
Long term
Noted payable 80000.
STK.EQUITY
capital stock 10000
Retained earnings 33000
TOTAL LIABILITIES AND STK EQUITY 151000
Practice Questions: Financial Statement Preparation Prepare the three financial statements (in good form) for XYZ Company...
Question: The financial statements of XYZ Company appear below: XYZ COMPANY Comparative Balance Sheet December 31, Assets Cash .........+4000... Short-term investments. Accounts receivable (net)...-9000 Inventory Property, plant and equipment (net) ........ Total assets ...... 2018 $ 35,000 15,000 50,000 50,000 250.000 $400.000 2017 $ 40,000 60,000 30,000 70,000 300.000 $500.000 Liabilities and stockholders' equity Accounts payable......... $ 10,000 Short-term notes payable ................. 40,000 Bonds payable ...... 88,000 Common stock ............ .....2.1.X 160,000 Retained earnings.- 960.0. 102.000 Total liabilities and stockholders'...
Prepare a statement of cash flows based on the following
financial statements:
Balance Sheet 2017 2018 Assets Current assets Cash $5,000 $6,500 Accounts receivable $31,500 30,000 $42,000 Inventory 40,000 Total $75,000 $80,000 Fixed assets Net plant and equipment $393,750 375,000 $450,000 Total assets $473,750 Liabilities and Owners Equity Current liabilities Accounts payable $50,000 $53,750 Notes payable 25,000 $26,250 Total $75,000 $80,000 Long-term debt Owners' equity $85,000 $89,250 Common stock $60,000 $63,000 Accumulated retained 241,500 230,000 earnings Total $290,000 $304,500 Total...
Create a cash flow statement
The following are financial statements for Fantastic Floss, Inc. for the current year. Also included is a balance sheet for the prior year. Fantastic Floss Income Statement Current Year Revenue (sales) $ 120,000 Cost of Goods Sold 70,000 Gross Profit 50,000 Rent Expense 5,000 Wages Expense 20,000 Depreciation Expense 15,000 Net income $ 10,000 Fantastic Floss Retained earnings Statement $ Beginning Retained Earnings Add Net Income Less Dividends Paid Ending Retained Earnings Current Year 65,000...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 360,000 Costs 230,000 EBIT $ 130,000 Interest expense 26,000 Taxable income $ 104,000 Taxes (at 21%) 21,840 Net income $ 82,160 Dividends $ 41,080 Addition to retained earnings $ 41,080 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 5,000 Accounts payable $ 12,000 Accounts receivable 10,000 Total current liabilities $ 12,000 Inventories 35,000 Long-term debt 260,000 Total current assets $...
prepare cash flow statement
PROBLEM 2-7 The financial statements for the JHJ Book Store are as follows: INCOME STATEMENT 2013 3,000,000 2.500.000 500,000 Sales Cost of Books Sold Gross Profit Operating Expenses Depreciation Gain on sale of land Net Income 250,000 50.000 300,000 400.000 600.000 BALANCE SHEET 2013 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation Land Total Assets 2012 100,000 125,000 150,000 100,000 (25,000) 100,000 550.000 2013 300,000 200,000 350,000 450,000 (75,000) 1.225.000 Accounts Payable Long Term Bond Payable Total...
III. Financial Statement Preparation: The Statement of Cash Flows Company X Income Statement For the Year Ended 2018 Revenues $300,000 Expenses $210,000 Net Income $90,000 Company X Comparative Balance Sheet 12/31/18 December 31 2018 2017 Assets Cash $42,000 $10,000 Accounts Receivable 33,000 15,000 Investments (Marketable Securities) 38,000 25,000 Truck 48,000 22,000 Computer 19,000 12,000 Accumulated Depreciation (7,300) (3,500) Total Assets $172,700 $80,500 Liabilities & Stockholders’ Equity Accounts Payable $7,500 $14,000 Bonds Payable 30,000 ...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 250,000 Costs 175,000 EBIT $ 75,000 Interest expense 15,000 Taxable income $ 60,000 Taxes (at 21%) 12,600 Net income $ 47,400 Dividends $ 28,440 Addition to retained earnings $ 18,960 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 8,000 Accounts payable $ 15,000 Accounts receivable 13,000 Total current liabilities $ 15,000 Inventories 29,000 Long-term debt 150,000 Total current assets $...
Check 1 The 2017 financial statements for Growth Industries are presented below INCOME STATEMENT, 2017 Sales 250,000 175,000 7.33 Costs points 75,000 15,000 $60,000 21,000 39,000 $ ЕBIT Interest expense Taxable income Taxes (at 35) Net income Dividends еВook 23,400 15,600 Addition to retained earnings Print BALANCE SHEET, YEAR-END, 2017 Liabilities Assets Current assets Current liabilities $ 15,000 $ 15,000 Cash 8,000 13,000 29,000 $ 50,000 190,000 Accounts payable Accounts receivable Inventories Total current liabilities Long-term debt Stockholders' equity Common...
ch.18#1 The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 250,000 Costs 175,000 EBIT $ 75,000 Interest expense 15,000 Taxable income $ 60,000 Taxes (at 35%) 21,000 Net income $ 39,000 Dividends $ 23,400 Addition to retained earnings 15,600 BALANCE SHEET, YEAR-END, 2017 Assets Liabilities Current assets Current liabilities Cash $ 8,000 Accounts payable $ 15,000 Accounts receivable 13,000 Total current liabilities $ 15,000 Inventories 29,000 Long-term debt 150,000 Total current assets $...
Use the financial statements provided below to answer Question 4. Happy Manufacturing Ltd Statement of Financial Position as at 30 June 2019 Current Assets 2019 Cash at bank 52,800 Accounts receivable 41,600 Inventory 24,000 Pre-Paid rent 750 Total Current Assets 119,150 Non-Current Assets PPE 50,000 Accumulated depreciation: PPE - 16,000 Total Non-current Assets 34,000 Total ASSETS $ 153,150 $ 2018 33,000 34,000 15,000 500 82,500 50,000 -8,000 42,000 124,500 24,000 8,000 32,000 Liabilities Accounts payable 21,000 Salaries & Wages payable...