1 | Percentage of completion=Cost incurred during the year/Total estimated cost | |||||
Revenue to be recognized=(Contract price*Percenatge of completion)-Revenue already recognized | ||||||
Gross profit/(loss) to be recognized=(Estimated gross profit/(Loss) *percentage of completion)-Gross profit already recognized | ||||||
Estimated gross profit/(loss)=Contract price-Total estimated costs | ||||||
2021 | 2022 | 2023 | ||||
a) Contract price | 8500000 | 8500000 | 8500000 | |||
b) Actual cost to date | 2200000 | 4940000 | 8940000 | |||
(2200000+2740000) | (4940000+4000000) | |||||
c) Estimated costs to complete | 4200000 | 3900000 | 0 | |||
d) Total estimated costs (b)+© | 6400000 | 8840000 | 8940000 | |||
e) Estimated gross profit/(loss) (a)-(d) | 2100000 | -340000 | -440000 | |||
f) Percentage of completion (b)/(d) | 34.38% | 55.88% | 100.00% | |||
g) Revenue to be recognized | 2921875 | 1678125 | 3000000 | |||
(8500000*34.38%)-0 | Note:1 | (Note:2) | ||||
h) Gross profit/(loss) to be recognized | 721875 | -1061875 | -100000 | |||
(2100000*34.38%)-0 | (Note:1) | (Note:2) | ||||
Note:1 | ||||||
If estmated gross loss appears,then entire loss has to be recognized in that year itself irrespective of percentage of completion method | ||||||
Hence,loss to be recognized=721875+340000=$ 1061875 | ||||||
Revenue to be recognized=Expense to be recognized-loss to be recogized=2740000-1061875=$ 1678125 | ||||||
Note:2 | ||||||
Hence,loss to be recognized=-440000+340000=$ -100000 | ||||||
Revenue to be recognized=Expense to be recognized-loss to be recogized=4000000-100000=3000000 | ||||||
2-a. | Journal entries: | |||||
Date | Account Titles and Explanation | Debit | Credit | |||
2021 | Construction in progress | 2200000 | ||||
Various accounts | 2200000 | |||||
(Construction cost incurred) | ||||||
Accounts receivable | 2740000 | |||||
Billings on construction contract | 2740000 | |||||
(Billings during the year) | ||||||
Cash | 2450000 | |||||
Accounts receivable | 2450000 | |||||
(Cash collections during the year) | ||||||
Construction in progress | 721875 | |||||
Cost of construction | 2200000 | |||||
Revenue from long-term contracts | 2921875 | |||||
(Gross profit and revenue recognized) | ||||||
2-b. | Date | Account Titles and Explanation | Debit | Credit | ||
2022 | Construction in progress | 2740000 | ||||
Various accounts | 2740000 | |||||
(Construction cost incurred) | ||||||
Accounts receivable | 2990000 | |||||
Billings on construction contract | 2990000 | |||||
(Billings during the year) | ||||||
Cash | 2675000 | |||||
Accounts receivable | 2675000 | |||||
(Cash collections during the year) | ||||||
Construction in progress | 1061875 | |||||
Cost of construction | 2740000 | |||||
Revenue from long-term contracts | (Balancing figure) | 1678125 | ||||
(Gross loss and revenue recognized) | ||||||
3a. | Balance sheet (Partial) | 2021 | ||||
Current assets: | ||||||
Accounts receivavble | ||||||
Beginning balance | 0 | |||||
Add: billings | 2740000 | |||||
Less: cash collections | -2450000 | |||||
Ending balance (a) | 290000 | |||||
Construction in progress | 2921875 | |||||
(2200000+721875) | ||||||
Less: Billings on construction contract | 2740000 | |||||
Costs and profits in excess of billings (b) | 181875 | |||||
Total current assets (a)+(b) | 471875 | |||||
Current liabilities : | 0 | |||||
Billings on construction contracts | ||||||
Less:construction in progress | ||||||
Billings in excess of cost and losses |
Please address and answers marked wrong and show steps as to correctly solve the questions On...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,300,000. During 2021, costs of $2,100,000 were incurred with estimated costs of $4,100,000 yet to be incurred. Billings of $2,600,000 were sent, and cash collected was $2,350,000. In 2022, costs incurred were $2,600,000 with remaining costs estimated to be $3,750,000. 2022 billings were $2,850,000 and $2,575,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,240,000. During 2021, costs of $2,080,000 were incurred with estimated costs of $4,080,000 yet to be incurred. Billings of $2,580,000 were sent, and cash collected was $2.330,000. In 2022, costs incurred were $2,580,000 with remaining costs estimated to be $3,720,000. 2022 billings were $2.830,000 and $2,555,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,500,000. During 2021, costs of $2,200,000 were incurred, with estimated costs of $4,200,000 yet to be incurred. Billings of $2,740,000 were sent, and cash collected was $2,450,000. In 2022, costs incurred were $2,740,000 with remaining costs estimated to be $3,900,000. 2022 billings were $2.990,000, and $2,675,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,125,000. During 2018, costs of $2,050,000 were incurred, with estimated costs of $4,050,000 yet to be incurred. Billings of $2,560,000 were sent, and cash collected was $2,300,000. In 2019, costs incurred were $2,560,000 with remaining costs estimated to be $3,675,000. 2019 billings were $2,810,000, and $2,525,000 cash was collected. The project was completed in 2020 after additional costs of...
Please help! On February 1, 2021, Arrow Construction Company entered into a three-vear construction contract to build a bridge for a price of $8,200,000. During 2021, costs of $2,080,000 were incurred, with estimated costs of $4,080,000 yet to be incurred. Billings of $2,596,000 were sent, and cash collected was $2,330,000. In 2022, costs incurred were $2,596,000 with remaining costs estimated to be $3.720.000. 2022 billings were $2,846,000, and $2,555,000 cash was collected. The project was completed in 2023 after additional...
Can someone help me on Req 2B, No 4 Year 2022 construction in progress is incorrect. It is saying that the answer is not $946,740. Please help. Thanks. On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,570,000. During 2021, costs of $2,190,000 were incurred with estimated costs of $4,190,000 yet to be incurred. Billings of $2,690,000 were sent, and cash collected was $2,440,000. In 2022, costs incurred...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8.210,000. During 2021, costs of $2,070,000 were incurred with estimated costs of $4,070,000 yet to be incurred. Billings of $2,570,000 were sent, and cash collected was $2,320,000. In 2022, costs incurred were $2,570,000 with remaining costs estimated to be $3,705.000. 2022 billings were $2.820,000 and $2,545,000 cash was collected. The project was completed in 2023 after additional costs of...
Exercise 6-21 (Algo) Long-term contract; revenue recognition over time; loss projected on entire project (LO6-9) On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,270,000. During 2021, costs of $2,090,000 were incurred with estimated costs of $4,090,000 yet to be incurred. Billings of $2,590,000 were sent, and cash collected was $2,340,000. points eBook In 2022, costs incurred were $2,590,000 with remaining costs estimated to be $3,735,000. 2022 billings...
Can you explain how you came to your answers. Just the answer does me no good. Thank you so much! On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,400,000. During 2018, costs of $2,160,000 were incurred, with estimated costs of $4,160,000 yet to be incurred. Billings of $2,692,000 were sent, and cash collected was $2,410,000. In 2019, costs incurred were $2,692,000 with remaining costs estimated to be...
it says it's incomplete, please help On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,600,000. During 2018, costs of $2,200,000 were incurred with estimated costs of $4,200,000 yet to be incurred. Billings of $2,700,000 were sent, and cash collected was $2,450,000. In 2019, costs incurred were $2,700,000 with remaining costs estimated to be $3,900,000. 2019 billings were $2,950,000 and $2,675,000 cash was collected. The project was completed...