Part 1
Revenue recognized |
Gross profit (loss) recognized |
|
2021 |
2768828 |
688828 |
2022 |
1798014 |
-797986 |
2023 |
3633158 |
-246842 |
Total |
8200000 |
-356000 |
Percentages of completion |
|||||
Choose numerator |
÷ |
Choose denominator |
= |
% complete to date |
|
Actual costs to date |
÷ |
Estimated total costs |
|||
2021 |
2080000 |
÷ |
6160000 |
= |
33.7662% |
2022 |
4676000 |
÷ |
8396000 |
= |
55.6932% |
2023 |
= |
100% |
2021
Revenue = 33.7662%*8200000 = $2768828
Gross profit = 2768828-2080000 = $688828
2022
Revenue = 55.6932%*8200000 = 4566842-2768828= 1798014
Gross profit = 1798014-2596000 = -$797986
2023
Revenue = 8200000-2768828-1798014 = $3633158
Gross profit = 3633158-3880000 = -$246842
Part 2
Part 2 a
year |
General Journal |
Debit |
Credit |
2021 |
Construction in progress |
2,080,000 |
|
Various accounts |
2,080,000 |
||
2021 |
Accounts receivable |
2,596,000 |
|
Billings on construction contract |
2,596,000 |
||
2021 |
Cash |
2,330,000 |
|
Accounts receivable |
2,330,000 |
||
2021 |
Construction in progress |
688828 |
|
Cost of construction |
2,080,000 |
||
Revenue from long-term contracts |
2768828 |
||
2021 |
No journal entry required |
Part 2 b
year |
General Journal |
Debit |
Credit |
2022 |
Construction in progress |
2,596,000 |
|
Various accounts |
2,596,000 |
||
2022 |
Accounts receivable |
2,846,000 |
|
Billings on construction contract |
2,846,000 |
||
2022 |
Cash |
2,555,000 |
|
Accounts receivable |
2,555,000 |
||
2022 |
No journal entry required |
||
2022 |
Cost of construction |
2596000 |
|
Revenue from long-term contracts |
1798014 |
||
Construction in progress |
797986 |
Part 3 a
Balance Sheet (Partial)
At December 31, 2021
Current assets: |
|
Accounts receivable (2596000-2330000) |
266000 |
Costs and profit in excess of billings ((2080000+688828)-2596000) |
172828 |
Current liabilities: |
|
Part 3 b
Balance Sheet (Partial)
At December 31, 2022
Current assets: |
|
Accounts receivable (2596000-2330000)+(2846000-2555000) |
557000 |
Current liabilities: |
|
Billings in excess of costs less loss (2596000+2846000)-(2080000+2596000-(797986-688828)) |
875158 |
Please help! On February 1, 2021, Arrow Construction Company entered into a three-vear construction contract to...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,240,000. During 2021, costs of $2,080,000 were incurred with estimated costs of $4,080,000 yet to be incurred. Billings of $2,580,000 were sent, and cash collected was $2.330,000. In 2022, costs incurred were $2,580,000 with remaining costs estimated to be $3,720,000. 2022 billings were $2.830,000 and $2,555,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,240,000. During 2021, costs of $2,080,000 were incurred with estimated costs of $4,080,000 yet to be incurred. Billings of $2,580,000 were sent, and cash collected was $2,330,000. In 2022, costs incurred were $2,580,000 with remaining costs estimated to be $3,720,000. 2022 billings were $2,830,000 and $2,555,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,240,000. During 2021, costs of $2,080,000 were incurred with estimated costs of $4,080,000 yet to be incurred. Billings of $2,580,000 were sent, and cash collected was $2,330,000 In 2022, costs incurred were $2,580,000 with remaining costs estimated to be $3,720,000.2022 billings were $2,830,000 and $2,555,000 cash was collected. The project was completed in 2023 after additional costs of $3,880,000...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,300,000. During 2021, costs of $2,120,000 were incurred, with estimated costs of $4,120,000 yet to be incurred. Billings of $2,644,000 were sent, and cash collected was $2,370,000. In 2022, costs incurred were $2,644,000 with remaining costs estimated to be $3,780,000. 2022 billings were $2,894,000, and $2,595,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,150,000. During 2021, costs of $2,060,000 were incurred, with estimated costs of $4,060,000 yet to be incurred. Billings of $2,572,000 were sent, and cash collected was $2,310,000. In 2022, costs incurred were $2,572,000 with remaining costs estimated to be $3,690,000. 2022 billings were $2,822,000, and $2,535,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,050,000. During 2021, costs of $2,020,000 were incurred, with estimated costs of $4,020,000 yet to be incurred. Billings of $2,524,000 were sent, and cash collected was $2,270,000. In 2022, costs incurred were $2,524,000 with remaining costs estimated to be $3,630,000. 2022 billings were $2,774,000, and $2,495,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,400,000. During 2021, costs of $2,160,000 were incurred, with estimated costs of $4,160,000 yet to be incurred. Billings of $2,692,000 were sent, and cash collected was $2,410,000. In 2022, costs incurred were $2,692,000 with remaining costs estimated to be $3,840,000. 2022 billings were $2,942,000, and $2,635,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,030,000. During 2021, costs of $2,010,000 were incurred with estimated costs of $4,010,000 yet to be incurred. Billings of $2,510,000 were sent, and cash collected was $2,260,000. In 2022, costs incurred were $2,510,000 with remaining costs estimated to be $3,615,000. 2022 billings were $2,760,000 and $2,485,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,120,000. During 2021, costs of $2,040,000 were incurred with estimated costs of $4,040,000 yet to be incurred. Billings of $2,540,000 were sent, and cash collected was $2,290,000. In 2022, costs incurred were $2,540,000 with remaining costs estimated to be $3,660,000. 2022 billings were $2,790,000 and $2,515,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,500,000. During 2021, costs of $2,200,000 were incurred, with estimated costs of $4,200,000 yet to be incurred. Billings of $2,740,000 were sent, and cash collected was $2,450,000. In 2022, costs incurred were $2,740,000 with remaining costs estimated to be $3,900,000. 2022 billings were $2.990,000, and $2,675,000 cash was collected. The project was completed in 2023 after additional costs of...