Ans 1 - Boston seems to be generating healthy revenue with low "Other direct expense". This expense is only 9.2% of Sales for Boston whereas it is a whopping 20% for New Haven . Hence the Operating Income of NH is only 9.75% of Sales whereas Boston stands at 19% of Sales a huge gap. Hence while considering bonus Boston should be given a higher bonus % as they have produced much better margins than the two other stores whereas NH should be given the lower bonus for producing lower margin. Also once should strategically consider shifting some of the ODE of New Haven , store maintenance and advertising towards Boston. Possibly Boston can generate much higher sales if they are given this additional support. If this is done then overall Classic Clothing will make better profits without any additional expenses
On the second part it seems to suggest that Portland is the 3rd store and the manager is opting out presumably for the lowest profitability . So if this manger opts out it may lead to concerns about who will manage the Portland store and how.
Expected bonus structure should be in line with business performance. If Portland opts out the bonus accruing to him maybe reinvested in his business the following year .
From a strategic perspective bonus payments should be differentiated based on performance. This should lead to healthy competition among managers leading to higher sales and income
Future steps for me would be
Reduce advt expenses and store maintenance expenses for NH and allocate more for Boston
Reduce Rental payouts for Portland which is high
Check the Cost of Goods Sold expenses for Portland which is a couple of % higher than others.Possibly increase prices if expenses cant be curtailed.
In summary study all the expenses of Portland store under the microscope and focus on its turnaround
Answer the following questions based on the May Segmented Income Statement and Net Income, using data...
Problem 7-26 Restructuring a Segmented Income Statement (L07-4) Millard Corporation is a wholesale distributor of office products. It purchases office products from manufacturers and distributes them in the West, Central and East regions. Each of these regions is about the same size and each has its own manager and sales stat The company has been experiencing losses for many months. In an effort to improve performance management has requested that the monthly income statement be segmented by sales region. The...
segmented income statement for May is given below Sales Region East West Central $804,000 $704, 000 $312,000 Sales Regional expenses (traceable): Cost of goods sold Advertising Salaries Utilities Depreciation Shipping expense Total regional expenses Regional income (loss) before coгрorate eхрепвея Corporate, expenses: Advertising (general) General administrative expense Total corporate expenses Net operating income (loss) 02:41:54 91,000 104,000 56,000 9,000 19,000 13,000 292,000 235,000 245,000 53,000 16,400 320,000 236,000 108,000 14,400 26,000 43,000 747,400 Print 32,000 33,000 614,400 20,000 189,600 (43,400)...
The Tilots Corporation’s segmented absorption costing income
statement for the last quarter for its three metropolitan stores is
given below:
Total
Uptown Store
Downtown Store
Westpark Store
Sales
$2,500,000
$900,000
$600,000
$1,000,000
Cost of goods sold
1,450,000
513,000
372,000
565,000
Gross margin
1,050,000
387,000
228,000
435,000
Selling and administrative expenses:
Selling expenses:
Direct advertising
118,500
40,000
36,000
42,500
General advertising*
20,000
7,200
4,800
8,000
Sales salaries
157,000
52,000
45,000
60,000
Delivery salaries
30,000
10,000
10,000
10,000
Store rent
215,000...
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below: Superior Markets, Inc.Income StatementFor the Quarter Ended September 30TotalNorthStoreSouthStoreEastStoreSales$3,400,000$740,000$1,360,000$1,300,000Cost of goods sold1,870,000420,000735,000715,000Gross margin1,530,000320,000625,000585,000Selling and administrative expenses:Selling expenses825,000235,400317,000272,600Administrative expenses403,000110,000156,900136,100Total expenses1,228,000345,400473,900408,700Net operating income (loss)$302,000$(25,400)$151,100$176,300 The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as...
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below: Sales Superior Markets, Inc. Income Statement For the Quarter Ended September 30 North Total Store $3,100,000 $700,000 Cost of goods sold 1,705,000 380,000 Gross margin 1,395,000 320,000 Selling and administrative expenses: Selling expenses: 819,000 232,400 Administrative expenses 388,000 107,000 Total expenses 1,207,000 339,400 Net operating income (loss) $ 188,000 $(19,480) South Store $1,240,000...
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below: Superior Markets, Inc. Income Statement For the Quarter Ended September 30 Total North Store South Store East Store Sales $ 3,100,000 $ 700,000 $ 1,240,000 $ 1,160,000 Cost of goods sold 1,705,000 380,000 687,000 638,000 Gross margin 1,395,000 320,000 553,000 522,000 Selling and administrative expenses: Selling expenses 819,000 232,400 315,500 271,100 Administrative expenses...
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below: Superior Markets, Inc. Income Statement For the Quarter Ended September 30 North Total Store $3,180,000 $ 780,000 1,756,800 436,800 South Store $1,260,000 693,000 East Store $1,140,000 627,000 Sales Cost of goods sold Gross margin 1,423,200 343,200 567,000 513,000 Selling and administrative expenses: Selling expenses: Administrative expenses 874,300 430,440 250,600 120,340 333,900 167,680 289,800...
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below: Superior Markets, Inc. Income Statement For the Quarter Ended September 30 North Store South Store East Store Total Sales Cost of goods sold Gross margin Selling and administrative expenses: $4,500,000 $900,000 1,800,000 $1,800,000 990,000 810,000 2,475,000 550.000 935,000 865.000 2,025,000350,000 Selling expenes Administrative expenses 278,100 163,600 441,700 $ 720,000 (17,400) 369,100 368,300 847,000...
Please help me answer the following two questions
Footwear Stores Ltd operates three stores in Malaysia area. A segmented profit statement for the company for the last quarter is given below: Footwear Stores Ltd Profit statement for the quarter ended 30th June 2017 Particulars Total Amount East Store Central Store ($) Amount ($) Amount ($) Sales 4,000,000 800,000 2,000,000 Cost of goods sold 2,144,000 416,000 1,080,000 Gross margin 1,856,000 384,000 920,000 Operating expenses: Selling expenses 1,010,200 280,000 402,000 Administrative expenses...
Use the following data to answer questions below. INCOME STATEMENT: TONY'S PIZZA EATERY 2016 2016 REVENUES $ 275,789 COST OF GOODS SOLD $ 103,115 GROSS PROFIT $ 172,674 DEPRECIATION $ 31,100 SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES $ 77,444 OPERATING INCOME (EBIT) $ 64,130 INTEREST EXPENSE $ 6,000 TAXABLE INCOME (EBT) $ 58,130 TAXES (SEE TAX TABLE) $ 8,720 NET INCOME $ 49,411 BALANCE SHEET: TONY'S PIZZA EATERY END OF 2016 2016 CURRENT ASSETS CASH $ 8,247 ACCOUNTS RECEIVABLE $ 1,236...