Question

h) If the total tax rate is 40% and the company requires an interest rate of 15%, calculate the 2020 NPV calculated through yd) If the total tax rate is 40% and the company requires an interest rate of 15%, calculate the 2020 NPV calculated through y1200 In 2022, all of the raw materials and waste treatment for Process A sum to $2.75/lb of product. The utility demand and cThe development of Process A in R&D is complete and basic data is in hand, so that plant construction can begin in 2020. The5. A company wants to determine the potential business opportunity to produce a novel copolymer for use in an advanced electr

0 0
Add a comment Improve this question Transcribed image text
Answer #1

a) Figures in MM

Sales Graph $300 $250 Sales volume Sales value 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 Year starting from 2022

Year Sales volume (lb) in MM Sale price per lb Total sales value
2022                                           20.0                            8.0 $                       160
2023                                           21.2                            7.8 $                       165
2024                                           22.5                            7.5 $                       169
2025                                           23.8                            7.3 $                       174
2026                                           25.2                            7.1 $                       179
2027                                           26.8                            6.9 $                       184
2028                                           28.4                            6.7 $                       189
2029                                           30.1                            6.5 $                       194
2030                                           31.9                            6.3 $                       200
2031                                           33.8                            6.1 $                       206
2032                                           35.8                            5.9 $                       211
2033                                           38.0                            5.7 $                       217
2034                                           40.2                            5.6 $                       223
2035                                           42.7                            5.4 $                       230
2036                                           45.2                            5.2 $                       236
2037                                           47.9                            5.1 $                       243
2038                                           50.8                            4.9 $                       250
2039                                           53.9                            4.8 $                       257
2040                                           57.1                            4.6 $                       264
2041                                           60.5                            4.5 $                       271
2042                                           64.1                            4.4 $                       279

b)

Year Sales volume (lb) in MM Capacity % of capacity Plant Cost in MM Other contingencies Working capital
2020                                                -   $                          4.2 $                                6.0 $                       1.8
2021                                                -   $                          1.8
2022                                           20.0 10.5
2023                                           21.2 19.5
2024                                           22.5 30 75%
2025                                           23.8 30 79%
2026                                           25.2 30 84%
2027                                           26.8 30 89%
2028                                           28.4 30 95% $                          4.2
2029                                           30.1 30 100% $                          1.8
2030                                           31.9 40.5 79%
2031                                           33.8 49.5 68%
2032                                           35.8 60 60%
2033                                           38.0 60 63%
2034                                           40.2 60 67%
2035                                           42.7 60 71%
2036                                           45.2 60 75%
2037                                           47.9 60 80%
2038                                           50.8 60 85%
2039                                           53.9 60 90%
2040                                           57.1 60 95% $                          4.2
2041                                           60.5 60 101% $                          1.8
2042                                           64.1 70.5 91%
Add a comment
Know the answer?
Add Answer to:
h) If the total tax rate is 40% and the company requires an interest rate of...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • use following to solve 3) Using an order of magnitude method (Hill), estimate the TCI in...

    use following to solve 3) Using an order of magnitude method (Hill), estimate the TCI in year 2006 dollars for a grass-roots plant with 100,000-lb annual production using an order-of-magnitude method based on a 10,000-lb annual production. The plant contains three 1200-ft/min centrifugal fans, five 1500-ft/min centrifugal blowers, seven 100-ft' centrifugal separators, and two 100-ft shell-and-tube heat exchangers. You may assume all materials are carbon steel, the materials handled are primarily solid, and that this plant construction is done fully...

  • (a) Determine the present values of the following items for an annual interest rate of 10%...

    (a) Determine the present values of the following items for an annual interest rate of 10% and 20%. (i) $8,000 earned 6 years from now. (ii) A payment of $15,000 at the end of each year for a period of 10 years. (b) A manufacturing process has the following financial information: Fixed capital $15,000,000 Working capital $4,500,000 Salvage value $2,000,000 Operating cost $13,000,000/yr Revenue $20,000,000/yr SARE expenses $2,000,000/yr Assume a depreciation lifetime of 7 years, straight-line depreciation, and a plant...

  • Capital Structure Debt 40% Interest rate 5% Tax Rate 26% Equity 60% Risk Free rate 6%...

    Capital Structure Debt 40% Interest rate 5% Tax Rate 26% Equity 60% Risk Free rate 6% RM 13% Beta 1% Working capital 10% next year's sales No terminal cash flows Project 1 Capital investment 1,000,000 Year Revenues Expenses 1 850,000 680,000 2 871,250 697,000 3 893,031 714,425 4 915,357 732,286 5 938,241 750,593 6 961,697 769,358 7 985,739 788,592 8 1,010,383 808,306 Instructions a) Compute the cost of debt financing b) Compute the cost of equity financing using the capital...

  • On January 1, 2021, the company obtained a $3 million loan with a 12% interest rate....

    On January 1, 2021, the company obtained a $3 million loan with a 12% interest rate. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,200,000 March 1, 2021 690,000 June 30, 2021 450,000 October 1, 2021 660,000 January 31, 2022 945,000 April 30, 2022 1,260,000 August 31, 2022 2,250,000 On January 1, 2021, the company obtained a $3 million construction loan with a 12% interest rate. Assume the $3...

  • On January 1, 2021, the company obtained a $3 million loan with a 12% interest rate....

    On January 1, 2021, the company obtained a $3 million loan with a 12% interest rate. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,170,000 March 1, 2021 990,000 June 30, 2021 110,000 October 1, 2021 730,000 January 31, 2022 855,000 April 30, 2022 1,170,000 August 31, 2022 2,070,000 On January 1, 2021, the company obtained a $3 million construction loan with a 12% interest rate. Assume the $3...

  • On January 1, 2021, the company obtained a $3 million loan with a 12% interest rate....

    On January 1, 2021, the company obtained a $3 million loan with a 12% interest rate. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,170,000 March 1, 2021 990,000 June 30, 2021 110,000 October 1, 2021 730,000 January 31, 2022 855,000 April 30, 2022 1,170,000 August 31, 2022 2,070,000 On January 1, 2021, the company obtained a $3 million construction loan with a 12% interest rate. Assume the $3...

  • On January 1, 2021, the company obtained a $3 million loan with a 10% interest rate.....

    On January 1, 2021, the company obtained a $3 million loan with a 10% interest rate.. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 March 1, 2021 June 30, 2021 October 1, 2021 January 31, 2022 April 30, 2022 August 31, 2022 $1,000,000 600,000 800,000 600,000 270,000 585,000 900,000 On January 1, 2021, the company obtained a $3 million construction loan with a 10% interest rate. Assume the $3 million...

  • On January 1, 2021, the company obtained a $3 million loan with a 11% interest rate....

    On January 1, 2021, the company obtained a $3 million loan with a 11% interest rate. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,290,000 March 1, 2021 780,000 June 30, 2021 240,000 October 1, 2021 690,000 January 31, 2022 1,080,000 April 30, 2022 1,395,000 August 31, 2022 2,520,000 On January 1, 2021, the company obtained a $3 million construction loan with a 11% interest rate. Assume the $3...

  • On January 1, 2021, the company obtained a $3 million loan with a 11% interest rate....

    On January 1, 2021, the company obtained a $3 million loan with a 11% interest rate. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,200,000 March 1, 2021 660,000 June 30, 2021 520,000 October 1, 2021 620,000 January 31, 2022 360,000 April 30, 2022 675,000 August 31, 2022 1,080,000 On January 1, 2021, the company obtained a $3 million construction loan with a 11% interest rate. Assume the $3...

  • On January 1, 2021, the company obtained a $3 million loan with a 11% interest rate....

    On January 1, 2021, the company obtained a $3 million loan with a 11% interest rate. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,000,000 March 1, 2021 840,000 June 30, 2021 480,000 October 1, 2021 680,000 January 31, 2022 630,000 April 30, 2022 945,000 August 31, 2022 1,620,000 On January 1, 2021, the company obtained a $3 million construction loan with a 11% interest rate. Assume the $3...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT