Fill in the remaining boxes and write short response to question.
Company Name | McDonald's | Wendy's | YUM! | Industry | |
Average | |||||
Market Price of Common Stock (Stock Price) | $35.0 | $31.0 | $45.0 | $37.0 | |
Revenue (Sales) | $22,151.0 | $3,550.0 | $8,380.0 | $11,360.3 | |
Cost of Goods Sold | $7,384.1 | $2,299.6 | $3,940.0 | $4,541.2 | |
Gross Profit | $14,766.9 | $1,250.4 | $4,440.0 | $6,819.1 | |
SG&A Expense | $5,776.0 | $261.1 | $3,005.0 | $3,014.0 | |
Depreciation + amortization | $1,148.2 | $167.8 | $401.0 | $572.3 | |
Operating Income (EBIT) Earnings before interest and taxes | $7,842.7 | $821.5 | $1,034.0 | $3,232.7 | |
Interest Expense | $467.1 | $48.5 | $164.5 | $226.7 | |
Net Profits After Tax | $1,675.0 | $236.0 | $617.0 | $842.7 | |
3-5 Year Growth Rate In Earnings | 15.00 | 8.00 | 7.00 | 10.00 | |
Cash | $492.8 | $171.2 | $192.0 | $285.3 | |
Accounts Receivables | $734.5 | $124.0 | $169.0 | $342.5 | |
Inventory | $129.4 | $54.4 | $67.0 | $83.6 | |
Total Current Assets | $6,500.0 | $1,235.0 | $1,485.0 | $3,073.3 | |
Total Assets | $28,524.0 | $3,164.0 | $6,500.0 | $12,729.3 | |
Short Term Debt | $388.0 | $50.9 | $10.0 | $149.6 | |
Total Current Liabilities | $2,485.8 | $528.5 | $1,461.0 | $1,491.8 | |
Long Term Debt | $9,342.5 | $692.6 | $2,056.0 | $4,030.4 | |
Total Liabilities (Total Debt) | $11,828.3 | $1,221.1 | $3,517.0 | $5,522.1 | |
Stockholders Equity | $16,695.7 | $1,942.9 | $2,983.0 | $7,207.2 | |
Annual Dividends paid to common stock | $578 | $54.0 | $125 | $252 | |
Preferred Dividends | $0.0 | $0.0 | $0.0 | $0.0 | |
# of Common Shares Outstanding | 1,154.0 | 114.7 | 292.0 | 520.2 | |
Financial Ratio's | McDonald's | Wendy's | YUM! | Average | |
Liquidity | |||||
Current Ratio | 2.61 | 2.34 | 1.02 | 1.99 | |
Quick Ratio | 2.56 | 2.23 | 0.97 | 1.92 | |
Asset Activity | |||||
Accounts Rec. Turnover | |||||
Inventory Turnover | |||||
Total Asset Turnover | |||||
Debt | |||||
Total Debt to Equity | |||||
Equity Multiplier | |||||
Times Interest Earned | |||||
Profitability | |||||
Gross Profit Margin | |||||
Operating Profit Margin | |||||
Net Profit Margin | |||||
(ROA) Return On Assets | |||||
(ROE) Return On Equity | |||||
Market Value | |||||
EPS | |||||
P/E | |||||
PEG Ratio | |||||
Dividends Per Share | |||||
Dividend Payout Ratio | |||||
Book Value Per Share | |||||
Price to Book Value | |||||
Market Capitalization | |||||
Cash Per Share | |||||
Revenue Per Share |
Based on the Financial Ratio's, which company do you fell is the best investment?
(enter answer in this textbox) (must be 100 words or more)
Company Name | Mc Donald's | Wendy's | Yum! | Average | |
Asset Activity | |||||
Account Rec. Turnover | 30.16 | 28.63 | 49.59 | 33.17 | |
Inventory Turnover | 57.06 | 42.27 | 58.81 | 54.32 | |
Total Asset Turnover | 0.78 | 1.21 | 1.29 | 0.89 | |
Debt | |||||
Total Debt to Equity | 0.71 | 0.63 | 1.18 | 0.77 | |
Equity Multiplier | 1.71 | 1.63 | 2.18 | 1.77 | |
Times interest earned | 16.79 | 16.94 | 6.29 | 14.26 | |
Profitability | |||||
Gross Profit Margin | 0.67 | 0.35 | 0.53 | 0.60 | |
Operating Profit Margin | 0.35 | 0.23 | 0.12 | 0.28 | |
Net profit Margin | 0.08 | 0.07 | 0.07 | 0.07 | |
(ROA) Return on Asset | 0.06 | 0.07 | 0.09 | 0.07 | |
(ROE) Return on Equity | 0.1. | 0.12 | 0.21 | 0.12 | |
Market Value | 40390 | 3555.7 | 13140 | 19247.4 | |
EPS | 1.45 | 2.06 | 2.11 | 1.62 | |
P/E | 24.14 | 15.05 | 21.33 | 22.84 | |
PEG ratio | 1.61 | 1.88 | 3.05 | 2.28 | |
Dividend per share | 0.50 | 0.47 | 0.43 | 0.48 | |
Dividend payout ratio | 0.34 | 0.23 | 0.20 | 0.30 | |
Book value per share | 14.47 | 16.94 | 10.22 | 13.85 | |
Price to book value | |||||
Market Capitalization | |||||
Cash per share | 0.43 | 1.49 | 0.66 | 0.55 | |
Revenue per share | 19.2 | 30.95 | 28.7 | 21.84 |
Fill in the remaining boxes and write short response to question. Company Name McDonald's Wendy's YUM!...
Company Name McDonald's Wendy's YUM! Industry Average Market Price of Common Stock (Stock Price) $35.0 $31.0 $45.0 $37.0 Revenue (Sales) $22,151.0 $3,550.0 $8,380.0 $11,360.3 Cost of Goods Sold $7,384.1 $2,299.6 $3,940.0 $4,541.2 Gross Profit $14,766.9 $1,250.4 $4,440.0 $6,819.1 SG&A Expense $5,776.0 $261.1 $3,005.0 $3,014.0 Depreciation + amortization $1,148.2 $167.8 $401.0 $572.3 Operating Income (EBIT) Earnings before interest and taxes $7,842.7 $821.5 $1,034.0 $3,232.7 Interest Expense $467.1 $48.5 $164.5 $226.7 Net Profits After Tax $1,675.0 $236.0 $617.0 $842.7 3-5 Year Growth...
Calculate the following ratios based on Wendy's 2017 and 2018 financial statements and comment on the differences between FY 2017 and FY 2018. Wendy's FY 2017 FY 2018 Liquidity Current Ratio: Quick Ratio: Comments on the companies' liquidity - what do the numbers say? Asset Management Total Asset Turnover: Avg Collection Period: Comments on the companies' asset management - what do the numbers say? Debt Management Total Debt to Total Assets: Times Interest Earned: Comments on the companies' debt management...
Complete Assurance of Learning Exercise 4C: Financial Ratio Analysis for PepsiCo. Financial Ratios for PepsiCo (2012) use the below information to find Liquidity Ratios: - Current ratio: - Quick ratio: Leverage Ratios: - Debt-to-total-assets ratio: - Debt-to-equity ratio: - Long-term debt-to-equity ratio: - Times-earned-interest ratio: Profits before interest and taxes/Total interest charges Activity Ratios: - Inventory turnover: - Fixed assets turnover: - Total assets turnover: - Accounts receivable turnover: Profitability Ratios: - Gross profit margin: - Operating profit margin: -...
balance sheet and income statement (McDonalds 2017-2018) balance sheet and income statement mcdonald's corp 2017-2018 SU PROFIT MARGIN NET INCOME = SALES EARNING PER SHARE= (IN MILLIONS OF DOLLARS) i'm lovin' it Notes Slide 10 of 11 PRICE EARNING RATIO PRICE PER SHARE Double tap to add text EPS McDonald's Corp. MCD (US:NYSE) MoD onalas P/E= $ $193.70 U USD 181 094% Velamer 3955951 age 156A33 10ay Range 9195-9185 16804-22193 (IN MILLIONS OF DOLLARS) AVANCED CTN COARE pen 200 Pr...
The current year financial statements for Blue Water Company and Prime Fish Company are presented below. Blue Water Prime Fish Balance sheet: Cash Accounts receivable (net) Inventory Property &equipment (net) Other assets Total assets Current liabilities Long-term debt (interest rate: 15%) Capital stock ($10 par value) Additional paid-in capital Retained earnings Total liabilities and stockholders' equity Income statement: Sales revenue (1/2 on credit) Cost of goods sold Operating expenses Net income Other data: Per share stock price at end of...
EXERCISE - CHAPTER 19. RATIOS: From the following Information, compute the ratios indicated and place the proper number in the blanks provided. ASSETS: Cash $10,000 Marketable Securities $15,000 Accounts Receivable, Net $20,000 Inventory $30,000 Prepaid Assets $ 5,000 Property, Plant & Equipment $100,000 Total Assets: $180,000 LIABILITIES & STOCKHOLDERS' EQUITY: Current Liabilities $20,000 Long-Term Liabilities $80,000 Stockholders' Equity $80,000 Total Liabilities & Stockholder's Equity: $180,000 Sales $200,000 Cost of Goods Sold $150.000 Gross Margin $ 50,000 Operating Expense $ 30,000...
Please show all work. 1. Statement of Cash Flows and Standardized Financial Statements a) Net income for your firm was $10,000 last year. The depreciation expense was $2,500; accounts receivable increased $1,250; accounts payable increased $800; and inventories increased by $2,000. Identify the sources and uses of cash • What was the total cash flow from operations for the period? Operating activities = Net Income + Depreciation + Source (inflow) - Use foutflow) b) i) Prepare the 2018 common-size Income...
Hi need some help Calculating the Liquidity, solvency and profitability of Marriott Intercontinental with the Financial Statement of Year 2012. Please, I would appreciate a brief description of how was calculated everything to understand the exercise. Liquidity Working capital Current ratio Current cash debt coverage Inventory turnover Days in inventory Accounts receivable turnover Average collection period Current assets-Current liabilities Current assets Current liabilities Net cash provided by operating activities Average current liabilities Cost of goods sold Average inventory 365 days...
Indicate what is meant by the following ratio calculations. 1. Liquidity Ratios Current Ratio = Current Assets Current Liabilities = 515800 626900 = 0.82 : 1 Quick Ratio = Quick Assets Current Liabilities = 42700 + 205800 626900 = 0.40 Cash Ratio = Cash & Cash Equivalents Current Liabilities = 42700 626900 = 0.0681 : 1 2. Turnover / Activity Ratios Inventory Turnover = COGS Average Inventories...
P14-15 (similar to) 3 Question Help Company analysis. Given the financial data in the popup window for Disney (DIS) and McDonald's (MCD), compare these two companies using the following financial ratios debt ratio, current ratio total asset turnover financial leverage profit margin, and return on equity which company would you invest in, either as a bondholder or as a stockholder? General Motors Sales $155,385 EBIT $7,722 Interest Expense $278 Net Income $5,254 Current Assets $81,492 Total Assets $166,234 Current Liabilities...