Question
create a contingency table for gpa


Balance Sheet: 2011 2010 2011 2010 Cash and equivalents 9,000 10,800 13,000 Accounts payable 14,000 6,700 Accounts receivable
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Net Working Capital is the financial metric used to measure operational liquidity of a business and it should be calculated by subtracting all non-interest current liabilities from current assets like accounts payables and accruals
(a) Particulars 2011 2010
Current Assets
Cash and Cash Equivalants 14000 13000
Accounts Receivable 30000 25000
Inventories 28125 21000
Total Current Assets (A) 72125 59000
Current Liabilities
Accounts Payable 10800 9000
Notes Payable 6700 5150
Accruals 7600 6000
Total Current Liabilities (B) 25100 20150
Net Working Capital (A-B) 47025 38850
(b) Free Cash Flow= Cash from Operations-Capital Expenditures
214000-8000=206000 206000
Working Note-1 Cash from operations 214000
(taken from the Income statement)
Working Note-2 Capital Expenditures
Net Capital Expenditures
(Opening PPE+Net Capex-Depreciation=Closing PPE)
(47000+Net Capex-5000)=50000
(42000+Net Capex)=50000
Net Capex=50000-42000
Net Capex=8000
Add a comment
Know the answer?
Add Answer to:
create a contingency table for gpa Balance Sheet: 2011 2010 2011 2010 Cash and equivalents 9,000...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Balance Sheet Feb. 26, 2011 Feb. 27, 2010 (S millions) Cash and cash equivalents Short-term inves...

    We were unable to transcribe this imageBalance Sheet Feb. 26, 2011 Feb. 27, 2010 (S millions) Cash and cash equivalents Short-term investments Receivables 1,103 1,826 90 2,020 2,348 5,897 1,103 10,473 Merchandise inventories Other current assets Total current assets Property and equipment Land and buildings Leasehold improvements Fixtures and equipment Property under capital lease Gross property and equipment Less accumulated depreciation Net property and equipment 5,486 1,144 10,566 766 2,318 4,701 120 7,905 4,082 3,823 2,454 133 203 328 435...

  • Balance sheet at December 31 2011 2010 Cash Accounts receivable Merchandise inventory Property and equipment $84,000...

    Balance sheet at December 31 2011 2010 Cash Accounts receivable Merchandise inventory Property and equipment $84,000 $69,000 68,000 21,000 121,000 100,000 55,000 31,000 Less: Accumulated depreciation (60,000) (45,000) $231,000 $213,000 $15,000 $37,000 11,000 95,000 45,000 25,000 Accounts payable Wages payable Note payable, long-term Contributed capital Retained earnings 1,000 100,000 50,000 65,000 FROM FI $231,000 $213,000 There were no sales of equipment during 2011. Net income for 2011 was $55,000. There were dividends declared and paid during the year. There were...

  • METRO COMPANY Comparative Balance Sheet Dec 31 2011 2010 Assets Cash Accounts receivable Inventories Prepaid expenses...

    METRO COMPANY Comparative Balance Sheet Dec 31 2011 2010 Assets Cash Accounts receivable Inventories Prepaid expenses Investments Plant assets Accumulated depreciation Total $41,000 $23.000 26.000 34,000 25.000 15.000 7,500 7,500 2.500 2.500 50,000 78,000 -20.000 -24.000 $132.000 $136.000 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Paid in Capital in Excess of Par Retained earnings Total $15,000 $23,000 13,000 8,000 7,000 33,000 41.000 24.000 10,000 10,000 46.000 38.000 $132.000 $136.000 $360.000l METRO COMPANY Income Statement...

  • Use the list of items below to create a Balance Sheet and Cash Flow Statement. 2010...

    Use the list of items below to create a Balance Sheet and Cash Flow Statement. 2010 Camaro $ 8,500 Apartment Rent 350 Bicycle $ 1,400 Camaro Car Loan Balance $ 2,700 Checking account at Credit Union $ 230 Grandfathers Watch $ 2,500 Grocery $ 300 Monthly allowance from rich aunt $ 800 Part time Job Weekly Paycheck $ 250 Savings account at First National Bank $ 1,500 Student Loan Debt $ 10,500 Student Loan Funds Available $ 4,000 $ 400...

  • A comparative balance sheet for Flint Corporation is presented as follows. Assets Cash Accounts receivable Inventory...

    A comparative balance sheet for Flint Corporation is presented as follows. Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total December 31 2020 2019 $ 72,810 $ 22,000 83,460 67,650 181,460 190,650 72,460 111,650 261,460 201,650 (70,460) (43,650) $601,190 $549,950 $ 35,460 150,000 214,000 201,730 $601,190 $ 48,650 200,000 164,000 137,300 $549,950 Additional information: 1. Net income for 2020 was $127,920. No gains...

  • A comparative balance sheet for Martinez Corporation is presented as follows. Assets Cash Accounts receivable Inventory...

    A comparative balance sheet for Martinez Corporation is presented as follows. Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation-Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total December 31 2020 2019 $ 72,900 $ 22,000 84,190 68,290 182,190 191,290 73,190 112,290 262,190 202,290 (71,190) (44,290) $603,470 $551,870 $ 36,190 $ 49,290 150,000 200,000 214,000 164,000 203,280 138,580 $603,470 $551,870 Additional information: 1. Net income for 2020 was $129,380. No gains or...

  • A comparative balance sheet for Monty Corporation is presented as follows. Assets Cash Accounts receivable Inventory...

    A comparative balance sheet for Monty Corporation is presented as follows. Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation-Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total December 31 2020 2019 $ 72,700 $ 22,000 83,780 68,080 181,780 191,080 72,780 112,080 261,780 202,080 (70,780) (44,080) $602,040 $551,240 $ 35,780 $ 49,080 150,000 200,000 214,000 164,000 202,260 138,160 $602,040 $551,240 Additional information: 1. Net income for 2020 was $128,560. No gains or...

  • Greasy Spoon Restaurant - Case 1 Greasy Spoon Restaurant Balance Sheet ASSETS 2017 2016 Cash Marketable...

    Greasy Spoon Restaurant - Case 1 Greasy Spoon Restaurant Balance Sheet ASSETS 2017 2016 Cash Marketable Securities Accts. Rec. Inventories Total Current Assets $12,000 66,000 152,000 191,000 $421.000 $31,000 82,000 104,000 145,000 $362,000 Gross Fixed Assets Less: Accumulated Depreciation Net Fixed Assets $195,000 63,000 $132,000 $180,000 52,000 $128,000 Total Assets $553,000 $490,000 Liabilities and Equity A/P Notes Payable Accruals Total Current Liabilities $136,000 200,000 27,000 $363,000 $126,000 190,000 25,000 $341,000 Long Term debt 38,000 40,000 $381,000 Total Liabilities $401,000 Equity...

  • Answer questions above 16-1 Balance Sheet and Income Statement The Wrangle Company had the following items...

    Answer questions above 16-1 Balance Sheet and Income Statement The Wrangle Company had the following items on its December 31, 20X0, balance sheet and 20X0 income statement (in dollars except for number of shares outstanding Cash and equivalents $ 56,000 Revenues 699,000 Notes payable 45,000 Long-term debt, excluding current portion 199,000 Accounts receivable, net 48,000 Provision for income taxes 62,000 Other long-term assets 105,000 Total Shareholder Equity Interest expense 62,000 Deferred income tax liability-long-term 47,000 Retained earnings 201,000 Income taxes...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT