Valley Company’s adjusted trial balance on August 31, 2018, its
fiscal year-end, follows.
Debit | Credit | ||||||
Merchandise inventory | $ | 36,500 | |||||
Other (noninventory) assets | 146,000 | ||||||
Total liabilities | $ | 42,158 | |||||
Common stock | 10,000 | ||||||
Retained earnings |
111,098 |
||||||
Dividends | 8,000 | ||||||
Sales | 249,660 | ||||||
Sales discounts | 3,820 | ||||||
Sales returns and allowances | 16,478 | ||||||
Cost of goods sold | 96,761 | ||||||
Sales salaries expense | 34,203 | ||||||
Rent expense—Selling space | 11,734 | ||||||
Store supplies expense | 2,996 | ||||||
Advertising expense | 21,221 | ||||||
Office salaries expense | 31,208 | ||||||
Rent expense—Office space | 2,996 | ||||||
Office supplies expense | 999 | ||||||
Totals | $ | 412,916 | $ | 412,916 | |||
On August 31, 2017, merchandise inventory was $29,456.
Supplementary records of merchandising activities for the year
ended August 31, 2018, reveal the following itemized
costs.
Invoice cost of merchandise purchases | $ | 107,310 |
Purchases discounts received | 2,254 | |
Purchases returns and allowances | 5,151 | |
Costs of transportation-in | 3,900 | |
Required:
1. Compute the company’s net sales for the
year.
2. Compute the company’s total cost of merchandise
purchased for the year.
3. Prepare a multiple-step income statement that
includes separate categories for net sales, cost of goods sold,
selling expenses, and general and administrative expenses.
4. Prepare a single-step income statement that
includes these expense categories: cost of goods sold, selling
expenses, and general and administrative expenses.
(a) Computation of company net sales for the year
Particulars | amount ($) | |
Sales | 249660 | |
Less Sales return & allownaces | 16478 | |
Less sales discount | 3820 | |
-20298 | ||
Net sales for the year | 229362 |
(B) Computation of company Total cost of merchandise purchased for the year
Particulars | amount ($) | |
Purchase | 107310 | |
Less Purchase return & allownaces | 5151 | |
Less Purchase discount | 2254 | |
Add cost of transportaion In | 3900 | |
-3505 | ||
Net Total cost of merchandise purchase for the year | 103805 |
(c)
Statement Showing Multisteps Income Statement
Particulars |
Amount ( $ ) |
|
Sales |
249660 |
|
Less Sales return & allowances |
-16478 |
|
Less sales discount |
-3820 |
|
-20298 |
||
Net Sales |
229362 |
|
Less Cost of goods sold |
-96761 |
|
Gross Profit |
132601 |
|
Selling Expenses : |
||
Sales Salaries Expenses |
(a)*34203 |
|
Rent expense –selling space |
(b)* 11734 |
|
Store supplies Expense |
(c)2996 |
|
Total selling Expenses |
|
-48933 |
INCOME After selling Expenses |
Gross profit-selling Exp |
83668 |
Income from operations | 83668 | |
General and administrative expense |
||
Advertising Expense |
21221 |
|
Office salaries expense |
31208 |
|
Rent expense—Office space |
2996 |
|
Office supplies expense |
999 |
|
Total General and administrative expense |
(21221+31208+2996+999) |
-56424 |
Income From Continuing Operation |
(83668-56424) |
27244 |
Net profit |
27244 |
(d) single step income statement
Particulars |
Amount ( $ ) |
|
Sales |
249660 |
|
Less Sales return & allowances |
-16478 |
|
Less sales discount |
-3820 |
|
-20298 |
||
Net Sales |
229362 |
|
Expenses : |
||
Cost of goods sold |
96761 | |
Selling Expenses : | ||
Sales Salaries Expenses |
34203 |
|
Rent expense –selling space |
11734 |
|
Store supplies Expense |
2996 |
|
Total selling Expenses | 48933 | |
General and administrative expense : |
||
Advertising Expense |
21221 |
|
Office salaries expense |
31208 |
|
Rent expense—Office space |
2996 |
|
Office supplies expense |
999 |
|
Total General and administrative expense | (21221+31208+2996+999) | 56424 |
Total expenses |
96761+48933+56424 |
202118 |
Income ( sales – expenses ) |
229362-202118 |
27244 |
Net Income |
27244 |
Valley Company’s adjusted trial balance on August 31, 2018, its fiscal year-end, follows. Debit Credit Merchandise...
Valley Company’s adjusted trial balance on August 31, 2017, its fiscal year-end, follows. Debit Credit Merchandise inventory $ 34,500 Other (noninventory) assets 138,000 Total liabilities $ 39,848 Common stock 10,000 Retained earnings 105,114 Dividends 8,000 Sales 235,980 Sales discounts 3,610 Sales returns and allowances 15,575 Cost of goods sold 91,673 Sales salaries expense 32,329 Rent expense—Selling space 11,091 Store supplies expense 2,832 Advertising expense 20,058 Office salaries expense 29,498 Rent expense—Office space 2,832 Office supplies expense 944 Totals $ 390,942...
Valley Company’s adjusted trial balance on August 31, 2017, its fiscal year-end, follows. Debit Credit Merchandise inventory $ 44,500 Other (noninventory) assets 178,000 Total liabilities $ 51,398 Common stock 10,000 Retained earnings 135,033 Dividends 8,000 Sales 304,380 Sales discounts 4,657 Sales returns and allowances 20,089 Cost of goods sold 117,115 Sales salaries expense 41,700 Rent expense—Selling space 14,306 Store supplies expense 3,653 Advertising expense 25,872 Office salaries expense 38,048 Rent expense—Office space 3,653 Office supplies expense 1,218 Totals $ 500,811...
Valley Company’s adjusted trial balance on August 31, 2017, its fiscal year-end, follows. Debit Credit Merchandise inventory $ 45,000 Other (noninventory) assets 180,000 Total liabilities $ 51,975 Common stock 10,000 Retained earnings 136,529 Dividends 8,000 Sales 307,800 Sales discounts 4,709 Sales returns and allowances 20,315 Cost of goods sold 118,387 Sales salaries expense 42,169 Rent expense—Selling space 14,467 Store supplies expense 3,694 Advertising expense 26,163 Office salaries expense 38,475 Rent expense—Office space 3,694 Office supplies expense 1,231 Totals $ 506,304...
Valley Company’s adjusted trial balance on August 31, 2016, its fiscal year-end, follows. Debit Credit Merchandise inventory $ 38,000 Other (noninventory) assets 152,000 Total liabilities $ 43,890 Common stock 51,152 Retained earnings 74,433 Dividends 8,000 Sales 259,920 Sales discounts 3,977 Sales returns and allowances 17,155 Cost of goods sold 100,577 Sales salaries expense 35,609 Rent expense—Selling space 12,216 Store supplies expense 3,119 Advertising expense 22,093 Office salaries expense 32,490 Rent expense—Office space 3,119 Office supplies expense 1,040 Totals $ 429,395...
Valley Company’s adjusted trial balance on August 31, its fiscal year-end, follows. It categorizes the following accounts as selling expenses: sales salaries expense, rent expense—selling space, store supplies expense, and advertising expense. It categorizes the remaining expenses as general and administrative. Debit Credit Merchandise inventory (ending) $ 45,000 Other (noninventory) assets 180,000 Total liabilities $ 51,975 Common stock 60,575 Retained earnings 85,954 Dividends 8,000 Sales 307,800 Sales discounts 4,709 Sales returns and allowances 20,315 Cost of goods sold 118,387 Sales...
Valley Company’s adjusted trial balance on August 31, its fiscal year-end, follows. It categorizes the following accounts as selling expenses: sales salaries expense, rent expense—selling space, store supplies expense, and advertising expense. It categorizes the remaining expenses as general and administrative. Debit Credit Merchandise inventory (ending) $ 42,500 Other (noninventory) assets 170,000 Total liabilities $ 49,088 Common stock 57,210 Retained earnings 81,838 Dividends 8,000 Sales 290,700 Sales discounts 4,448 Sales returns and allowances 19,186 Cost of goods sold 112,026 Sales...
Valley Company’s adjusted trial balance on August 31, its fiscal year-end, follows. It categorizes the following accounts as selling expenses: sales salaries expense, rent expense—selling space, store supplies expense, advertising expense. It categorizes the remaining expenses as general and administrative. Debit Credit Merchandise inventory (ending) $ 33,000 Other (noninventory) assets 132,000 Total liabilities $ 38,115 K. Valley, Capital 110,629 K. Valley, Withdrawals 8,000 Sales 225,720 Sales discounts 3,454 Sales returns and allowances 14,898 Cost of goods sold 87,857 Sales salaries...
Walley Company's adjusted trial balance on August 31, 2018, its fiscal year-end, follows. Credit Debit $ 31,500 126,000 $ 36, 383 10,000 96,141 8,000 215, 460 Merchandise inventory Other (noninventory) assets Total liabilities Common stock Retained earnings Dividends Sales Sales discounts Sales returns and allowances Cost of goods sold Sales salaries expense Rent expense-Selling space Store supplies expense Advertising expense Office salaries expense Rent expense-office space Office supplies expense Totals 3,297 14,220 84,041 29,518 10,127 2,586 18,314 26,933 2,586 862...
Valley Company's adjusted trial balance on August 31, its fiscal year-end, follows. It categorizes the following accounts as selling expenses: sales salaries expense, rent expense selling space, store supplies expense, advertising expense. It categorizes the remaining expenses as general and administrative, Credit Debit $41,000 130,400 $ 25,000 104,550 8.000 225,600 Merchandise inventory (ending) Other (noninventory) assets Total liabilities K. Valley, Capital K. Valley, Withdrawals Sales Sales discounts Sales returns and allowances Cost of goods sold Sales salaries expense Rent expense Selling...
Valley Company s adjusted trial balance on August 31, its fiscal year-end, follows. It categorizes the following accounts as selling expenses: Sales Salaries Expense, Rent Expense-Selling Space, Store Supplies Expense, and Advertising Expense. It categorizes the remaining expenses as general and administrative. Debit Credit $ 25,000 Merchandise inventory (ending) $ 41,000 Other (noninventory) assets 130,400 Total liabilities Common stock Retained earnings Dividends 8,000 Sales 10,000 94,550 225,600 2,250 12,000 74,500 32,000 8,000 Sales discounts Sales returns and allowances Cost of...