The vice president of operations of Recycling Industries is evaluating the performance of two divisions organized as investment centers. Invested assets and condensed income statement data for the past year for each division are as follows:
Business Division |
Consumer Division |
|
Sales |
$2,200,000 |
$2,490,000 |
Cost of goods sold |
1,260,000 |
1,335,000 |
Operating expenses |
698,000 |
831,300 |
Invested assets |
1,100,000 |
2,490,000 |
1. Prepare condensed divisional income statements for the year ended December 31, 20Y8, assuming that there were no service department charges.
Recycling Industries |
Divisional Income Statements |
For the Year Ended December 31, 20Y8 |
1 |
|
Business Division |
Consumer Division |
2 |
Sales |
||
3 |
Cost of goods sold |
||
4 |
Gross profit |
||
5 |
Operating expenses |
||
6 |
Income from operations |
2. Using the DuPont formula for return on investment, determine the profit margin, investment turnover, and return on investment for each division. If required, round your answers to one decimal place.
Profit Margin |
Investment Turnover |
ROI |
|
Business Division |
% |
% |
|
Consumer Division |
% |
% |
3. If management desires a minimum acceptable return on investment of 18.00%, determine the residual income for each division. Use the minus sign to indicate a negative income. Round your answers to the nearest dollar.
Residual Income |
|
Business Division |
$ |
Consumer Division |
$ |
4. Discuss the evaluation of the two divisions, using the performance measures determined in parts (1), (2), and (3).
On the basis of income from operations, the Division is more profitable. However, income from operations does not consider the amount of invested assets in each division. On the basis of the rate of return on investment, the Division is more profitable. Even though the Division has a higher profit margin, the Division has a higher investment turnover, which generates the higher rate of return on investment. On the basis of residual income, the Division is the more profitable of the two divisions.
1.
Recycling Industries |
||||||||||||||||||||||||||||||||||||||||||||||
Divisional Income Statements
2.
|
||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31, 20Y8 |
3. Residual Income = Income from operations - Minimum acceptable rate of return * Asset Invested
Particulars | Business Division | Consumer Division |
Income from operations (a) | $ 242,000 | $ 323,700 |
Invested assets (b ) | $ 1,100,000 | $ 2,490,000 |
Minimum acceptable return on investment (c ) | 18% | 18% |
Minimum acceptable Income (d =b*c) | $ 198,000 | $ 448,200 |
Residual Income = e = a-d | $ 44,000 | $ (124,500) |
4) | On the basis of residual income, Business Division is the more profitable of the two divisions. |
On the basis of income from operations, Consumer Division is the more profitable of the two divisions. | |
On the basis of the rate of return on investment, the Business Division is more profitable. |
The vice president of operations of Recycling Industries is evaluating the performance of two divisions organized...
Divisional Performance Analysis and Evaluation The vice president of operations of Recycling Industries is evaluating the performance of two divisions organized as investment centers. Invested assets and condensed income statement data for the past year for each division are as follows: Business Division Consumer Division Sales $42,800,000 $56,000,000 Cost of goods sold 23,500,000 30,500,000 Operating expenses 11,424,800 14,300,000 Invested assets 34,240,000 70,000,000 Required: 1. Prepare condensed divisional income statements for the year ended December 31, 20Y8, assuming that there were...
Divisional Performance Analysis and Evaluation The vice president of operations of Recycling Industries is evaluating the performance of two divisions organized as investment centers. Invested assets and condensed income statement data for the past year for each division are as follows: Business Division Consumer Division Sales $42,800,000 $56,000,000 Cost of goods sold 23,500,000 30,500,000 Operating expenses 11,424,800 14,300,000 Invested assets 34,240,000 70,000,000 Required: 1. Prepare condensed divisional income statements for the year ended December 31, 20Y8, assuming that there were...
Divisional Performance Analysis and Evaluation
Divisional Performance Analysis and Evaluation The vice president of operations of Recycling Industries is evaluating the performance of two divisions organized as investment centers. Invested assets and condensed income statement data for the past year for each division are as follows: Business Division Consumer Division $42,800,000 Sales Cost of goods sold Operating expenses Invested assets 23,500,000 11,424,800 34,240,000 $56,000,000 30,500,000 14,300,000 70,000,000 Required: 1. Prepare condensed divisional income statements for the year ended December 31,...
i
need help woth the following
The vice president of operations of Pavone Company is evaluating the performance of two divisions organized as investment centers. Invested assets and condensed income statement data for the past year for each division are as follows: Business Division Consumer Division Sales $2,070,000 $2,490,000 Cost of goods sold 1,250,000 1,330,000 Operating expenses 613,000 811,400 Invested assets 862,500 2,766,667 Required: 1. Prepare condensed divisional income statements for the year ended December 31, 2016, assuming that there...
Divisional Performance Analysis and Evaluation The vice president of operations of Free Ride Bike Company is evaluating the performance of two divisions organized as investment centers. Invested assets and condensed income statement data for the past year for each division are as follows: Road Bike Division Mountain Bike Division Sales $ 5,760,000 $ 6,100,000 Cost of goods sold 2,534,000 2,867,000 Operating expenses 2,304,400 2,013,000 Invested assets 4,800,000 6,100,000 Required: 1. Prepare condensed divisional income statements for the year ended December...
The price of Rec o rds Heimess Derbie Cennemer Division 32,350.000 32550.000 Cost of wood old 1.260.000 331,500 3 . Preponderen home m 1.345.000 73,500 2318112 otor mejor ended December 2017. The des a c ceptat un an intent of ISON, determine Recycling Industries Divisional Income Samtals For the Year Ended December 31, 2043 cent The terech f inal income from petons were in aceable income from operation t in indicate a negative come Round your answe r Business Division...
Divisional Income Statements and Return on Investment Analysis E.F. Lynch Company is a diversified investment company with three operating divisions organized as investment centers. Condensed data taken from the records of the three divisions for the year ended June 30, 20Y8, are as follows: Mutual Fund Division Electronic Brokerage Division Investment Banking Division Fee revenue $1,610,000 $1,680,000 $1,620,000 Operating expenses 784,000 621,600 1,144,800 Invested assets 5,900,000 4,900,000 3,300,000 The management of E.F. Lynch Company is evaluating each division as a...
Divisional Income Statements and Return on Investment Analysis E.F. Lynch Company is a diversified investment company with three operating divisions organized as investment centers. Condensed data taken from the records of the three divisions for the year ended June 30, 20Y8, are as follows: Mutual Fund Division Electronic Brokerage Division Investment Banking Division Fee revenue $1,670,000 $1,740,000 $1,620,000 Operating expenses 901,400 730,200 1,224,000 Invested assets 6,100,000 5,100,000 3,300,000 The management of E.F. Lynch Company is evaluating each division as a...
Divisional Income Statements and Return on Investment Analysis E.F. Lynch Company is a diversified investment company with three operating divisions organized as investment centers. Condensed data taken from the records of the three divisions for the year ended June 30, 20Y8, are as follows: Mutual Fund Division Electronic Brokerage Division Investment Banking Division Fee revenue $1,560,000 $1,640,000 $1,530,000 Operating expenses 762,000 603,200 1,083,600 Invested assets 5,700,000 4,800,000 3,100,000 The management of E.F. Lynch Company is evaluating each division as a...
Divisional Income Statements and Return on Investment Analysis E.F. Lynch Company is a diversified investment company with three operating divisions organized as investment centers. Condensed data taken from the records of the three divisions for the year ended June 30, 20Y8, are as follows: Mutual Fund Division Electronic Brokerage Division Investment Banking Division Fee revenue $930,000 $960,000 $930,000 Operating expenses 454,000 355,200 656,400 Invested assets 3,400,000 2,800,000 1,900,000 The management of E.F. Lynch Company is evaluating each division as a...