I am lost. This all that I have so far......
Following is the calculation :
For 2019 & 2020, while arriving value of Revenue, Revenue already recognise is reduced.
Particulars | 2018 | 2019 | 2020 |
Contract value (a) | 8,060,000.00 | ||
Cost incurred till date (b) | 2,020,000.00 | 4,540,000.00 | |
Cost incurred in the year (c ) | 2,020,000.00 | 2,520,000.00 | 3,820,000.00 |
To be incurred (d) | 4,020,000.00 | 3,630,000.00 | |
% of Completion e= (b+c)/(b+c+d) | 33.44% | 55.57% | |
Billing (f) | 2,520,000.00 | 2,770,000.00 | 2,770,000.00 |
Collection (g) | 2,270,000.00 | 2,495,000.00 | 3,295,000.00 |
Reveune to be recognised (h=a*e) | 2,695,562.91 | 1,783,311.02 | 3,581,126.07 |
Cost (i=c ) | 2,020,000.00 | 2,520,000.00 | 3,820,000.00 |
Gross Profit (j=h-i) | 675,562.91 | (736,688.98) | (238,873.93) |
Journal Entries : The number in Journal entry are from above table
Particulars | 2018 | 2019 | 2020 |
CIP A/c Dr | 2,020,000.00 | 2,520,000.00 | 3,820,000.00 |
Various Accounts Cr | 2,020,000.00 | 2,520,000.00 | 3,820,000.00 |
Account Receivable Dr | 2,520,000.00 | 2,770,000.00 | 2,770,000.00 |
Billing in CIP Cr | 2,520,000.00 | 2,770,000.00 | 2,770,000.00 |
Cash Dr | 2,270,000.00 | 2,495,000.00 | 3,295,000.00 |
Account Receivable Cr | 2,270,000.00 | 2,495,000.00 | 3,295,000.00 |
Construction expenses Dr | 2,020,000.00 | 2,520,000.00 | 3,820,000.00 |
CIP Dr | 675,562.91 | (736,688.98) | (238,873.93) |
Construction revenue Cr | 2,695,562.91 | 1,783,311.02 | 3,581,126.07 |
Billing in CIP Dr | 8,060,000.00 | ||
CIP A/c Cr | 8,060,000.00 |
Balance Sheet Extract 2018 & 2019
Extract of Balance Sheet | 31st Dec 2018 | 31st Dec 2019 |
Assets | ||
CIP | 2,695,562.91 | 4,478,873.93 |
A/c Receivable | 250,000.00 | 525,000.00 |
Cash | 2,270,000.00 | 4,765,000.00 |
Liabilities | ||
Billing in CIP | 2,520,000.00 | 5,290,000.00 |
I am lost. This all that I have so far...... On February 1, 2018, Arrow Construction...
On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,060,000. During 2018, costs of $2,020,000 were incurred with estimated costs of $4,020,000 yet to be incurred. Billings of $2,520,000 were sent, and cash collected was $2,270,000. In 2019, costs incurred were $2,520,000 with remaining costs estimated to be $3,630,000. 2019 billings were $2,770,000 and $2,495,000 cash was collected. The project was completed in 2020 after additional costs of...
it says it's incomplete, please help On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,600,000. During 2018, costs of $2,200,000 were incurred with estimated costs of $4,200,000 yet to be incurred. Billings of $2,700,000 were sent, and cash collected was $2,450,000. In 2019, costs incurred were $2,700,000 with remaining costs estimated to be $3,900,000. 2019 billings were $2,950,000 and $2,675,000 cash was collected. The project was completed...
3. On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,300,000. During 2018, costs of $2,100,000 were incurred with estimated costs of $4,100,000 yet to be incurred. Billings of $2,600,000 were sent, and cash collected was $2,350,000. In 2019, costs incurred were $2,600,000 with remaining costs estimated to be $3,750,000. 2019 billings were $2,850,000 and $2,575,000 cash was collected. The project was completed in 2020 after additional costs...
On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,420,000. During 2018, costs of $2,140,000 were incurred with estimated costs of $4,140,000 yet to be incurred. Billings of $2,640,000 were sent, and cash collected was $2,390,000. In 2019, costs incurred were $2,640,000 with remaining costs estimated to be $3,810,000. 2019 billings were $2,890,000 and $2,615,000 cash was collected. The project was completed in 2020 after additional costs of...
please complete it in this format. On February 1, 2021, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,030,000. During 2021, costs of $2,010,000 were incurred with estimated costs of $4,010,000 yet to be incurred. Billings of $2,510,000 were sent, and cash collected was $2,260,000. In 2022, costs incurred were $2,510,000 with remaining costs estimated to be $3,615,000. 2022 billings were $2,760,000 and $2,485,000 cash was collected. The project was completed...
On February 1, 2021. Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,000,000. During 2021, costs of $2,000,000 were incurred with estimated costs of $4,000,000 yet to be incurred. Billings of $2,500,000 were sent, and cash collected was $2,250,000. In 2022, costs incurred were $2,500,000 with remaining costs estimated to be $3,600,000. 2022 billings were $2,750,000, and $2.475,000 cash was collected. The project was completed in 2023 after additional costs of...
On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,000,000. During 2018, costs of $2,000,000 were incurred, with estimated costs of $4,000,000 yet to be incurred. Billings of $2,500,000 were sent, and cash collected was $2,250,000. In 2019, costs incurred were $2,500,000 with remaining costs estimated to be $3,600,000. 2019 billings were $2,750,000, and $2,475,000 cash was collected. The project was completed in 2020 after additional costs of...
On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,450,000. During 2018, costs of $2,180,000 were incurred, with estimated costs of $4,180,000 yet to be incurred. Billings of $2,716,000 were sent, and cash collected was $2,430,000. In 2019, costs incurred were $2,716,000 with remaining costs estimated to be $3,870,000. 2019 billings were $2,966,000, and $2,655,000 cash was collected. The project was completed in 2020 after additional costs of...
omework Saved Help Save & Exit Submit Check my work Exercise 5-19 Long-term contract; revenue recognition over time; loss projected on entire project [LO5-9] On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,180,000. During 2018, costs of $2,060,000 were incurred with estimated costs of $4,060,000 yet to be incurred. Billings of $2,560,000 were sent, and cash collected was $2,310,000. In 2019, costs incurred were $2,560,000 with remaining...
On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,125,000. During 2018, costs of $2,050,000 were incurred, with estimated costs of $4,050,000 yet to be incurred. Billings of $2,560,000 were sent, and cash collected was $2,300,000. In 2019, costs incurred were $2,560,000 with remaining costs estimated to be $3,675,000. 2019 billings were $2,810,000, and $2,525,000 cash was collected. The project was completed in 2020 after additional costs of...