The cash flow in year 1 is $2,000.
Starting year 2, the cash flow will grow at X% per year forever.
The initial cost is $6,000.
The required return is 16%.
The net present value of this project is $10,000.
What does X need to be?
We will be using a constant growth model for the cash flows for and beyond year 2 and as we will get the PV of the cash flows till year 1 we will further discount it by 1.16 to get the PV at year 0. the following is the Constant growth model-
PV at year 1 = [Cash flow in year 1 (1+ growth rate) ]/ ( Required return - Growth rate)
PV at year 0 = [Cash flow in year 1 (1+ growth rate) ]/ ( Required return - Growth rate) *( 1+ required rate)
NPV is the sum of the present value of all the cash flows.
$10,000 = -$6,000 + ($2,000/1.16) + [$2000*( 1+ X%) / (1.16*(16%-X%))
Solving the above equation for x
We get X = 0.035 or 3.5%
The cash flow in year 1 is $2,000. Starting year 2, the cash flow will grow...
3. Consider Table 2 Table 2 Year 3 Year 4 Cash flow Year 2 Year 0 Year 1 Cash flovw Cash flow Cash flow 70 Cash flow Project 80 70 30 -150 0.24 Interest Tax Shield 0.75 (a)Consider Table 2. Calculate the net present value of the project assuming it is all-equity financed. The required return on unlevered equity is 15%. (b)Consider Table 2. Assume for now that the project is financed using equal parts debt and equity. The cost...
A company is considering a 3-year project that requires an initial installed equipment cost of $10,000. The project engineer has estimated that the operating cash flows will be $4,000 in year 1, $6,000 in year 2, and $8,000 in year 3. The new machine will also require a parts inventory of $3,000 at the beginning of the project (assume this inventory can be sold for cost at the end of the project). It is also estimated that the equipment can...
A project will produce an operating cash flow of $283,000 a year for four years. The initial cash outlay for equipment will be $631,000. An aftertax salvage value of $42,000 for the equipment will be received at the end of the project. The project requires $56,000 of net working capital that will be fully recovered. What is the net present value of the project if the required rate of return is 16 percent? $166,218.32 $159,009.65 $151,870.15 $143,218.96 $137,642.18
A company is considering a 3-year project that requires an initial installed equipment cost of $11,000. The project engineer has estimated that the operating cash flows will be $5,000 in year 1, $6,000 in year 2, and $8,000 in year 3. The new machine will also require a parts inventory of $2,000 at the beginning of the project (assume this inventory can be sold for cost at the end of the project). It is also estimated that the equipment can...
13-8 Everything is the same except that a cost of $25,000 …
net cash flow of $6,000 a year for the next six years. The cost of
capital is 13%.
(b) If an additional net working capital of $3,000
lion-djusted discount rate of 17 percent. 13-8 A project with a cost of $10,000 is expected to produce a net cash flow a year for the next four years. The cost of capital is 10 percent. (a) What is the net...
Project X exhibits the following cash-flow pattern. Initial Investment $325,000 Year Cash-Flow 1 $140,000 2 $120,000 3 $100,000 4 $ 75,000 a.Calculate the net present value and profitability index. Assume a cost of capital of 11%. b.Calculate the projects IRR. Is this project acceptable?
2. Bruno's Lunch Counter is expanding and expects operating cash flows of $26,000 a year for 4 years as a result. This expansion requires $39,000 in new fixed assets. These assets will be worthless at the end of the project. In addition, the project requires $3,000 of net working capital, 100% of which will be recovered at he end of the project. What is the net present value of this expansion project at a required rate of return of 16...
1. Consider a capital expenditure project that has forecasted revenues equal to $32,000 per year; cash expenses are estimated to be $29,000 per year. The cost of the project equipment is $23,000, and the equipment’s estimated salvage value at the end of the project is $9,000. The equipment’s $23,000 cost will be depreciated on a straight-line basis to $0 over a 10-year estimated economic life. Assume that the project requires an initial $7,000 working capital investment. The company’s marginal tax...
A project has the following cash flows: Year Cash Flow 0 $ 66,500 1 –41,000 2 –32,800 What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Internal rate of return % What is the NPV of this project if the required return is 4 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your...
Gomi Waste Disposal is evaluating a project that would require an initial investment of 56,100 dollars today. The project is then expected to produce annual cash flows that grow by 3.9 percent per year forever. The first annual cash flow is expected in 1 year and is expected to be 2,290 dollars. The project’s internal rate of return is 7.98 percent and its cost of capital is 10.73 percent. What is the net present value (NPV) of the project?